ash developers limited

Live YoungSmallRapid

ash developers limited Company Information

Share ASH DEVELOPERS LIMITED

Company Number

10487329

Directors

Shiraz Dhanji

Shareholders

shiraz dhanji

Group Structure

View All

Industry

Development of building projects

 

Registered Address

30 whitchurch lane, edgware, HA8 6LE

ash developers limited Estimated Valuation

£357.2k

Pomanda estimates the enterprise value of ASH DEVELOPERS LIMITED at £357.2k based on a Turnover of £1.1m and 0.33x industry multiple (adjusted for size and gross margin).

ash developers limited Estimated Valuation

£109.2k

Pomanda estimates the enterprise value of ASH DEVELOPERS LIMITED at £109.2k based on an EBITDA of £41.9k and a 2.6x industry multiple (adjusted for size and gross margin).

ash developers limited Estimated Valuation

£220.5k

Pomanda estimates the enterprise value of ASH DEVELOPERS LIMITED at £220.5k based on Net Assets of £156.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ash Developers Limited Overview

Ash Developers Limited is a live company located in edgware, HA8 6LE with a Companies House number of 10487329. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2016, it's largest shareholder is shiraz dhanji with a 100% stake. Ash Developers Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ash Developers Limited Health Check

Pomanda's financial health check has awarded Ash Developers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.2m)

£1.1m - Ash Developers Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.9%)

33% - Ash Developers Limited

3.9% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.6%)

9.7% - Ash Developers Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (6.8%)

3.9% - Ash Developers Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ash Developers Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Ash Developers Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £542.1k, this is more efficient (£265.9k)

£542.1k - Ash Developers Limited

£265.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (27 days)

30 days - Ash Developers Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (31 days)

161 days - Ash Developers Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ash Developers Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ash Developers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a similar level of debt than the average (72.5%)

73.7% - Ash Developers Limited

72.5% - Industry AVG

ASH DEVELOPERS LIMITED financials

EXPORTms excel logo

Ash Developers Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £156.1 thousand. According to their latest financial statements, we estimate that Ash Developers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover1,084,139945,073530,321459,365361,809375,422251,566
Other Income Or Grants
Cost Of Sales978,548852,980484,050414,277324,712336,056222,680
Gross Profit105,59092,09346,27245,08837,09739,36628,886
Admin Expenses63,66356,84113,39315,89874127,92820,124
Operating Profit41,92735,25232,87929,19036,35611,4388,762
Interest Payable
Interest Receivable
Pre-Tax Profit41,92735,25232,87929,19036,35611,4388,762
Tax-10,482-6,698-6,247-5,546-6,908-2,173-1,665
Profit After Tax31,44528,55426,63223,64429,4489,2657,097
Dividends Paid
Retained Profit31,44528,55426,63223,64429,4489,2657,097
Employee Costs94,68390,22843,88143,21242,64742,14241,617
Number Of Employees2211111
EBITDA*41,92735,25232,87929,19036,35611,4388,762

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets502,053502,053363,000237,000237,000198,000130,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets502,053502,053363,000237,000237,000198,000130,000
Stock & work in progress
Trade Debtors90,83149,8094,66631,0663,23012,0969,617
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets90,83149,8094,66631,0663,23012,0969,617
total assets592,884551,862367,666268,066240,230210,096139,617
Bank overdraft
Bank loan
Trade Creditors 433,081423,564268,702196,454192,982193,734132,520
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities433,081423,564268,702196,454192,982193,734132,520
loans
hp & lease commitments
Accruals and Deferred Income3,7183,6582,8782,1581,438
other liabilities
provisions
total long term liabilities3,7183,6582,8782,1581,438
total liabilities436,799427,222271,580198,612194,420193,734132,520
net assets156,085124,64096,08669,45445,81016,3627,097
total shareholders funds156,085124,64096,08669,45445,81016,3627,097
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit41,92735,25232,87929,19036,35611,4388,762
Depreciation
Amortisation
Tax-10,482-6,698-6,247-5,546-6,908-2,173-1,665
Stock
Debtors41,02245,143-26,40027,836-8,8662,4799,617
Creditors9,517154,86272,2483,472-75261,214132,520
Accruals and Deferred Income607807207201,438
Deferred Taxes & Provisions
Cash flow from operations139,053126,00039,00068,000130,000
Investing Activities
capital expenditure-139,053-126,000-39,000-68,000-130,000
Change in Investments
cash flow from investments-139,053-126,000-39,000-68,000-130,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

ash developers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ash developers limited. Get real-time insights into ash developers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ash Developers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ash developers limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

ash developers limited Ownership

ASH DEVELOPERS LIMITED group structure

Ash Developers Limited has no subsidiary companies.

Ultimate parent company

ASH DEVELOPERS LIMITED

10487329

ASH DEVELOPERS LIMITED Shareholders

shiraz dhanji 100%

ash developers limited directors

Ash Developers Limited currently has 1 director, Mr Shiraz Dhanji serving since Nov 2016.

officercountryagestartendrole
Mr Shiraz DhanjiEngland60 years Nov 2016- Director

P&L

November 2023

turnover

1.1m

+15%

operating profit

41.9k

0%

gross margin

9.8%

-0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

156.1k

+0.25%

total assets

592.9k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

ash developers limited company details

company number

10487329

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

30 whitchurch lane, edgware, HA8 6LE

Bank

-

Legal Advisor

-

ash developers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ash developers limited.

ash developers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASH DEVELOPERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ash developers limited Companies House Filings - See Documents

datedescriptionview/download