odyssey residential limited

Live YoungMicroHealthy

odyssey residential limited Company Information

Share ODYSSEY RESIDENTIAL LIMITED

Company Number

10488421

Directors

Marc Harris

Shareholders

frank anthony harris

ella may florence harris

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

5 the mews 6 putney common, london, SW15 1HL

odyssey residential limited Estimated Valuation

£488.6k

Pomanda estimates the enterprise value of ODYSSEY RESIDENTIAL LIMITED at £488.6k based on a Turnover of £236.6k and 2.06x industry multiple (adjusted for size and gross margin).

odyssey residential limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ODYSSEY RESIDENTIAL LIMITED at £0 based on an EBITDA of £-14.3k and a 4.43x industry multiple (adjusted for size and gross margin).

odyssey residential limited Estimated Valuation

£40.4k

Pomanda estimates the enterprise value of ODYSSEY RESIDENTIAL LIMITED at £40.4k based on Net Assets of £25.7k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Odyssey Residential Limited Overview

Odyssey Residential Limited is a live company located in london, SW15 1HL with a Companies House number of 10488421. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is frank anthony harris with a 50% stake. Odyssey Residential Limited is a young, micro sized company, Pomanda has estimated its turnover at £236.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Odyssey Residential Limited Health Check

Pomanda's financial health check has awarded Odyssey Residential Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £236.6k, make it smaller than the average company (£813.6k)

£236.6k - Odyssey Residential Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)

5% - Odyssey Residential Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Odyssey Residential Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -6% make it less profitable than the average company (26.4%)

-6% - Odyssey Residential Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Odyssey Residential Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Odyssey Residential Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236.6k, this is more efficient (£195k)

£236.6k - Odyssey Residential Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (26 days)

41 days - Odyssey Residential Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 976 days, this is slower than average (32 days)

976 days - Odyssey Residential Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Odyssey Residential Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Odyssey Residential Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (63.4%)

94.8% - Odyssey Residential Limited

63.4% - Industry AVG

ODYSSEY RESIDENTIAL LIMITED financials

EXPORTms excel logo

Odyssey Residential Limited's latest turnover from March 2024 is estimated at £236.6 thousand and the company has net assets of £25.7 thousand. According to their latest financial statements, Odyssey Residential Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover236,647278,163245,841202,973178,313158,504252,826
Other Income Or Grants
Cost Of Sales175,265204,904182,897156,978141,308118,849188,916
Gross Profit61,38173,26062,94545,99537,00539,65563,910
Admin Expenses75,68268,95953,06535,71528,80030,63356,318
Operating Profit-14,3014,3019,88010,2808,2059,0227,592
Interest Payable
Interest Receivable3322
Pre-Tax Profit-14,3014,3019,88010,2808,2059,0547,614
Tax-817-1,877-1,953-1,559-1,720-1,447
Profit After Tax-14,3013,4848,0038,3276,6467,3346,167
Dividends Paid
Retained Profit-14,3013,4848,0038,3276,6467,3346,167
Employee Costs38,43136,04836,76035,65238,80738,66935,273
Number Of Employees1111111
EBITDA*-14,3014,3019,88010,2808,2059,0227,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets467,606467,606467,606467,606467,606467,606467,606
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets467,606467,606467,606467,606467,606467,606467,606
Stock & work in progress
Trade Debtors27,05043,06638,32330,41221,69615,210
Group Debtors
Misc Debtors
Cash8,724
misc current assets
total current assets27,05043,06638,32330,41221,69615,2108,724
total assets494,656510,672505,929498,018489,302482,816476,330
Bank overdraft
Bank loan
Trade Creditors 468,996470,711469,452469,544469,155469,315470,159
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities468,996470,711469,452469,544469,155469,315470,159
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities468,996470,711469,452469,544469,155469,315470,159
net assets25,66039,96136,47728,47420,14713,5016,171
total shareholders funds25,66039,96136,47728,47420,14713,5016,171
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-14,3014,3019,88010,2808,2059,0227,592
Depreciation
Amortisation
Tax-817-1,877-1,953-1,559-1,720-1,447
Stock
Debtors-16,0164,7437,9118,7166,48615,210
Creditors-1,7151,259-92389-160-844470,159
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-8,752476,304
Investing Activities
capital expenditure-467,606
Change in Investments
cash flow from investments-467,606
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44
interest3322
cash flow from financing2926
cash and cash equivalents
cash-8,7248,724
overdraft
change in cash-8,7248,724

odyssey residential limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for odyssey residential limited. Get real-time insights into odyssey residential limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Odyssey Residential Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for odyssey residential limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW15 area or any other competitors across 12 key performance metrics.

odyssey residential limited Ownership

ODYSSEY RESIDENTIAL LIMITED group structure

Odyssey Residential Limited has no subsidiary companies.

Ultimate parent company

ODYSSEY RESIDENTIAL LIMITED

10488421

ODYSSEY RESIDENTIAL LIMITED Shareholders

frank anthony harris 50%
ella may florence harris 50%

odyssey residential limited directors

Odyssey Residential Limited currently has 1 director, Mr Marc Harris serving since Nov 2016.

officercountryagestartendrole
Mr Marc HarrisUnited Kingdom58 years Nov 2016- Director

P&L

March 2024

turnover

236.6k

-15%

operating profit

-14.3k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

25.7k

-0.36%

total assets

494.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

odyssey residential limited company details

company number

10488421

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

5 the mews 6 putney common, london, SW15 1HL

Bank

-

Legal Advisor

-

odyssey residential limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to odyssey residential limited.

odyssey residential limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ODYSSEY RESIDENTIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

odyssey residential limited Companies House Filings - See Documents

datedescriptionview/download