pivotal iq limited

3

pivotal iq limited Company Information

Share PIVOTAL IQ LIMITED
Live 
YoungSmallHigh

Company Number

10489989

Website

-

Registered Address

kemp house 152-160 city road, london, EC1V 2NX

Industry

Market research and public opinion polling

 

Telephone

02070607080

Next Accounts Due

September 2024

Group Structure

View All

Directors

Ingvard Myklebust Iii3 Years

Shareholders

pivotal intelligence limited 100%

pivotal iq limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PIVOTAL IQ LIMITED at £1.6m based on a Turnover of £3.6m and 0.46x industry multiple (adjusted for size and gross margin).

pivotal iq limited Estimated Valuation

£61.4k

Pomanda estimates the enterprise value of PIVOTAL IQ LIMITED at £61.4k based on an EBITDA of £20.9k and a 2.93x industry multiple (adjusted for size and gross margin).

pivotal iq limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PIVOTAL IQ LIMITED at £2m based on Net Assets of £1m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pivotal Iq Limited Overview

Pivotal Iq Limited is a live company located in london, EC1V 2NX with a Companies House number of 10489989. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in November 2016, it's largest shareholder is pivotal intelligence limited with a 100% stake. Pivotal Iq Limited is a young, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pivotal Iq Limited Health Check

Pomanda's financial health check has awarded Pivotal Iq Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£9m)

£3.6m - Pivotal Iq Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4%)

29% - Pivotal Iq Limited

4% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - Pivotal Iq Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (8.4%)

0.6% - Pivotal Iq Limited

8.4% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (55)

27 - Pivotal Iq Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.6k, the company has an equivalent pay structure (£61.6k)

£61.6k - Pivotal Iq Limited

£61.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.7k, this is equally as efficient (£131.7k)

£131.7k - Pivotal Iq Limited

£131.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pivotal Iq Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pivotal Iq Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pivotal Iq Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)

5 weeks - Pivotal Iq Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (59.5%)

31.5% - Pivotal Iq Limited

59.5% - Industry AVG

PIVOTAL IQ LIMITED financials

EXPORTms excel logo

Pivotal Iq Limited's latest turnover from December 2022 is estimated at £3.6 million and the company has net assets of £1 million. According to their latest financial statements, Pivotal Iq Limited has 27 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover3,556,7352,141,8341,779,4971,645,0332,955,1771,504,042
Other Income Or Grants000000
Cost Of Sales1,383,956810,888748,211668,0401,189,379624,756
Gross Profit2,172,7791,330,9461,031,286976,9931,765,798879,286
Admin Expenses2,151,8531,296,579793,134515,9351,660,728760,588
Operating Profit20,92634,367238,152461,058105,070118,698
Interest Payable00010,18210,1820
Interest Receivable2,4283991331,2041,593348
Pre-Tax Profit23,35434,765238,285452,08096,481119,046
Tax-4,437-6,605-45,274-85,895-18,331-22,619
Profit After Tax18,91728,160193,011366,18578,15096,427
Dividends Paid000000
Retained Profit18,91728,160193,011366,18578,15096,427
Employee Costs1,662,8161,077,677855,248726,559600,735320,850
Number Of Employees27191513116
EBITDA*20,92634,756239,139464,522108,448118,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,4411,4412,2202,0405,2542,893
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,4411,4412,2202,0405,2542,893
Stock & work in progress000000
Trade Debtors0000743,956398,285
Group Debtors1,397,6757,740,0745,067,9762,246,32300
Misc Debtors57,33058,38722,60653,69300
Cash50,02888,740230,23735,338285,671139,108
misc current assets000000
total current assets1,505,0337,887,2015,320,8192,335,3542,042,219814,108
total assets1,506,4747,888,6425,323,0392,337,3942,047,473817,001
Bank overdraft000000
Bank loan000000
Trade Creditors 000000
Group/Directors Accounts26,0286,323,6913,596,6321,089,0090185,971
other short term finances0000301,6850
hp & lease commitments000000
other current liabilities448,497698,311991,634706,62300
total current liabilities474,5257,022,0024,588,2661,795,6321,871,896719,574
loans000000
hp & lease commitments000000
Accruals and Deferred Income00000549,969
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities474,5257,022,0024,588,2661,795,6321,871,896719,574
net assets1,031,949866,640734,773541,762175,57797,427
total shareholders funds1,031,949866,640734,773541,762175,57797,427
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit20,92634,367238,152461,058105,070118,698
Depreciation03899873,4643,3780
Amortisation000000
Tax-4,437-6,605-45,274-85,895-18,331-22,619
Stock000000
Debtors-6,343,4562,707,8792,790,5661,556,060195,436548,520
Creditors000000
Accruals and Deferred Income-249,814-293,323285,011706,623-549,969549,969
Deferred Taxes & Provisions000000
Cash flow from operations6,110,131-2,973,051-2,311,690-470,810-655,28897,528
Investing Activities
capital expenditure0390-1,167-250-5,739-2,893
Change in Investments000000
cash flow from investments0390-1,167-250-5,739-2,893
Financing Activities
Bank loans000000
Group/Directors Accounts-6,297,6632,727,0592,507,6231,089,009-185,971185,971
Other Short Term Loans 000-301,685301,6850
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue146,392103,7070001,000
interest2,428399133-8,978-8,589348
cash flow from financing-6,148,8432,831,1652,507,756778,346107,125187,319
cash and cash equivalents
cash-38,712-141,497194,899-250,333146,563139,108
overdraft000000
change in cash-38,712-141,497194,899-250,333146,563139,108

pivotal iq limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pivotal iq limited. Get real-time insights into pivotal iq limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pivotal Iq Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pivotal iq limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

pivotal iq limited Ownership

PIVOTAL IQ LIMITED group structure

Pivotal Iq Limited has no subsidiary companies.

Ultimate parent company

HGINSIGHTS INC

#0082880

2 parents

PIVOTAL IQ LIMITED

10489989

PIVOTAL IQ LIMITED Shareholders

pivotal intelligence limited 100%

pivotal iq limited directors

Pivotal Iq Limited currently has 1 director, Mr Ingvard Myklebust Iii serving since Mar 2021.

officercountryagestartendrole
Mr Ingvard Myklebust IiiUnited States41 years Mar 2021- Director

P&L

December 2022

turnover

3.6m

+66%

operating profit

20.9k

0%

gross margin

61.1%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1m

+0.19%

total assets

1.5m

-0.81%

cash

50k

-0.44%

net assets

Total assets minus all liabilities

pivotal iq limited company details

company number

10489989

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

November 2016

age

8

accounts

Small Company

ultimate parent company

HGINSIGHTS INC

previous names

N/A

incorporated

UK

address

kemp house 152-160 city road, london, EC1V 2NX

last accounts submitted

December 2022

pivotal iq limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pivotal iq limited.

charges

pivotal iq limited Companies House Filings - See Documents

datedescriptionview/download