osw co holdings 2 limited

4

osw co holdings 2 limited Company Information

Share OSW CO HOLDINGS 2 LIMITED
Live 
YoungLarge

Company Number

10491763

Registered Address

8 white oak square, london road, swanley, kent, BR8 7AG

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mary Hogan2 Years

Edmund Andrew1 Years

View All

Shareholders

osw co holdings 1 limited 100%

osw co holdings 2 limited Estimated Valuation

£101.4m

Pomanda estimates the enterprise value of OSW CO HOLDINGS 2 LIMITED at £101.4m based on a Turnover of £41.7m and 2.43x industry multiple (adjusted for size and gross margin).

osw co holdings 2 limited Estimated Valuation

£379.3m

Pomanda estimates the enterprise value of OSW CO HOLDINGS 2 LIMITED at £379.3m based on an EBITDA of £40.8m and a 9.3x industry multiple (adjusted for size and gross margin).

osw co holdings 2 limited Estimated Valuation

£51.1m

Pomanda estimates the enterprise value of OSW CO HOLDINGS 2 LIMITED at £51.1m based on Net Assets of £27.4m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Osw Co Holdings 2 Limited Overview

Osw Co Holdings 2 Limited is a live company located in swanley, BR8 7AG with a Companies House number of 10491763. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2016, it's largest shareholder is osw co holdings 1 limited with a 100% stake. Osw Co Holdings 2 Limited is a young, large sized company, Pomanda has estimated its turnover at £41.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Osw Co Holdings 2 Limited Health Check

Pomanda's financial health check has awarded Osw Co Holdings 2 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £48m, make it larger than the average company (£18.1m)

£48m - Osw Co Holdings 2 Limited

£18.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Osw Co Holdings 2 Limited

- - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Osw Co Holdings 2 Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 99.5% make it more profitable than the average company (5%)

99.5% - Osw Co Holdings 2 Limited

5% - Industry AVG

employees

Employees

with 267 employees, this is above the industry average (105)

267 - Osw Co Holdings 2 Limited

105 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Osw Co Holdings 2 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.7k, this is equally as efficient (£179.8k)

£179.7k - Osw Co Holdings 2 Limited

£179.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Osw Co Holdings 2 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is close to average (46 days)

49 days - Osw Co Holdings 2 Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Osw Co Holdings 2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Osw Co Holdings 2 Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (69.1%)

104.5% - Osw Co Holdings 2 Limited

69.1% - Industry AVG

OSW CO HOLDINGS 2 LIMITED financials

EXPORTms excel logo

Osw Co Holdings 2 Limited's latest turnover from December 2023 is £41.7 million and the company has net assets of £27.4 million. According to their latest financial statements, we estimate that Osw Co Holdings 2 Limited has 216 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover41,720,00047,987,68700000
Other Income Or Grants0000000
Cost Of Sales26,611,18531,136,31000000
Gross Profit15,108,81516,851,37700000
Admin Expenses-25,658,282-30,917,342-413,4811,554,6071,414,6892,146,0455,568,221
Operating Profit40,767,09747,768,719413,481-1,554,607-1,414,689-2,146,045-5,568,221
Interest Payable2,845,0948,978,81814,407,22216,953,69434,784,97248,831,49830,062,006
Interest Receivable2,810,4964,445,6847,161,7579,161,50320,693,4598,131,731152,183
Pre-Tax Profit40,732,49943,235,585-6,831,984-9,346,798-15,506,202-7,707,55911,285,199
Tax0000000
Profit After Tax40,732,49943,235,585-6,831,984-9,346,798-15,506,202-7,707,55911,285,199
Dividends Paid10,272,437000000
Retained Profit30,460,06243,235,585-6,831,984-9,346,798-15,506,202-7,707,55911,285,199
Employee Costs0000000
Number Of Employees21626711111
EBITDA*40,767,09747,768,719413,481-1,554,607-1,414,689-2,146,045-5,568,221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets906,628906,628906,628906,628906,628728,404,021838,526,954
Intangible Assets0000000
Investments & Other906,628906,628906,628906,628906,628728,404,021838,526,954
Debtors (Due After 1 year)0000000
Total Fixed Assets906,628906,628906,628906,628906,628728,404,021838,526,954
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors53,438,43959,322,827117,194,739178,907,8063,236,4662,115,1902,410,220
Misc Debtors1,787,9961,787,9961,787,9961,787,996017,38417,014
Cash1,071,5294,893,17522,005,814922,2962,072,30211,785,13223,948,019
misc current assets0000223,502,36700
total current assets56,297,96466,003,998140,988,549181,618,098228,811,13513,917,70626,375,253
total assets57,204,59266,910,626141,895,177182,524,726229,717,763742,321,727864,902,207
Bank overdraft0000000
Bank loan0000000
Trade Creditors 814,6844,258,5512,66736,000000
Group/Directors Accounts28,938,18765,665,656188,133,5870000
other short term finances000221,101,156259,147,460497,808,912506,604,611
hp & lease commitments0000000
other current liabilities25,99920,75928,848825,511661,4461,651,76923,368,002
total current liabilities29,778,87069,944,966188,165,102221,962,667259,808,906499,460,681529,972,613
loans00000518,323,572648,430,724
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities00000259,161,786324,215,362
total liabilities29,778,87069,944,966188,165,102221,962,667259,808,906758,622,467854,187,975
net assets27,425,722-3,034,340-46,269,925-39,437,941-30,091,143-16,300,74010,714,232
total shareholders funds27,425,722-3,034,340-46,269,925-39,437,941-30,091,143-16,300,74010,714,232
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit40,767,09747,768,719413,481-1,554,607-1,414,689-2,146,045-5,568,221
Depreciation0000000
Amortisation0000000
Tax0000000
Stock0000000
Debtors-63,756,300-57,871,912-61,713,067177,459,3361,103,892-294,6602,427,234
Creditors812,0174,255,884-33,33336,000000
Accruals and Deferred Income-2,849-8,089-796,663164,065-990,323-21,716,23323,368,002
Deferred Taxes & Provisions0000000
Cash flow from operations105,332,565109,888,42661,296,552-178,813,878-3,508,904-23,567,61815,372,547
Investing Activities
capital expenditure0000727,497,393110,122,933-838,526,954
Change in Investments0000-727,497,393-110,122,933838,526,954
cash flow from investments00001,454,994,786220,245,866-1,677,053,908
Financing Activities
Bank loans0000000
Group/Directors Accounts-159,195,400-122,467,931188,133,5870000
Other Short Term Loans 00-221,101,156-38,046,304-238,661,452-8,795,699506,604,611
Long term loans0000-518,323,572-130,107,152648,430,724
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue43,235,5850001,715,799-19,307,413-570,967
interest-34,598-4,533,134-7,245,465-7,792,191-14,091,513-40,699,767-29,909,823
cash flow from financing-115,994,413-127,001,065-40,213,034-45,838,495-769,360,738-198,910,0311,124,554,545
cash and cash equivalents
cash-20,934,285-17,112,63921,083,518-1,150,006-9,712,830-12,162,88723,948,019
overdraft0000000
change in cash-20,934,285-17,112,63921,083,518-1,150,006-9,712,830-12,162,88723,948,019

osw co holdings 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for osw co holdings 2 limited. Get real-time insights into osw co holdings 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Osw Co Holdings 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for osw co holdings 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in BR8 area or any other competitors across 12 key performance metrics.

osw co holdings 2 limited Ownership

OSW CO HOLDINGS 2 LIMITED group structure

Osw Co Holdings 2 Limited has 4 subsidiary companies.

OSW CO HOLDINGS 2 LIMITED Shareholders

osw co holdings 1 limited 100%

osw co holdings 2 limited directors

Osw Co Holdings 2 Limited currently has 6 directors. The longest serving directors include Mrs Mary Hogan (Jul 2022) and Mr Edmund Andrew (Aug 2023).

officercountryagestartendrole
Mrs Mary HoganEngland33 years Jul 2022- Director
Mr Edmund AndrewUnited Kingdom37 years Aug 2023- Director
Mr Dominique LaurentQatar53 years Feb 2024- Director
Mr Faisal Al-SiddiqiQatar55 years Feb 2024- Director
Mr Carlos Sanchez SanchezUnited Kingdom39 years May 2024- Director
Mr Matthew KempUnited Kingdom35 years Jun 2024- Director

P&L

December 2023

turnover

41.7m

0%

operating profit

40.8m

+9759%

gross margin

36.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

27.4m

-1.59%

total assets

57.2m

-0.6%

cash

1.1m

-0.95%

net assets

Total assets minus all liabilities

osw co holdings 2 limited company details

company number

10491763

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2016

age

8

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

8 white oak square, london road, swanley, kent, BR8 7AG

Bank

-

Legal Advisor

-

osw co holdings 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to osw co holdings 2 limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

osw co holdings 2 limited Companies House Filings - See Documents

datedescriptionview/download