empire employment limited

2.5

empire employment limited Company Information

Share EMPIRE EMPLOYMENT LIMITED
Live 
YoungMicroDeclining

Company Number

10494694

Registered Address

20-22 wenlock road, london, N1 7GU

Industry

Temporary employment agency activities

 

Telephone

02086361666

Next Accounts Due

August 2025

Group Structure

View All

Directors

Justine Atuheire7 Years

Adjoa Obeng7 Years

Shareholders

adobea obeng 50%

justine atuheire 50%

empire employment limited Estimated Valuation

£19.9k

Pomanda estimates the enterprise value of EMPIRE EMPLOYMENT LIMITED at £19.9k based on a Turnover of £156k and 0.13x industry multiple (adjusted for size and gross margin).

empire employment limited Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of EMPIRE EMPLOYMENT LIMITED at £38.1k based on an EBITDA of £16.7k and a 2.28x industry multiple (adjusted for size and gross margin).

empire employment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMPIRE EMPLOYMENT LIMITED at £0 based on Net Assets of £-32.5k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Empire Employment Limited Overview

Empire Employment Limited is a live company located in london, N1 7GU with a Companies House number of 10494694. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in November 2016, it's largest shareholder is adobea obeng with a 50% stake. Empire Employment Limited is a young, micro sized company, Pomanda has estimated its turnover at £156k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Empire Employment Limited Health Check

Pomanda's financial health check has awarded Empire Employment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £156k, make it smaller than the average company (£14.6m)

£156k - Empire Employment Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (5.2%)

-35% - Empire Employment Limited

5.2% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (18.1%)

11.2% - Empire Employment Limited

18.1% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it more profitable than the average company (2.6%)

8.4% - Empire Employment Limited

2.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (50)

5 - Empire Employment Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Empire Employment Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.2k, this is less efficient (£272.9k)

£31.2k - Empire Employment Limited

£272.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (45 days)

6 days - Empire Employment Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (4 days)

65 days - Empire Employment Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Empire Employment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)

0 weeks - Empire Employment Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 338.7%, this is a higher level of debt than the average (73.5%)

338.7% - Empire Employment Limited

73.5% - Industry AVG

EMPIRE EMPLOYMENT LIMITED financials

EXPORTms excel logo

Empire Employment Limited's latest turnover from November 2023 is estimated at £156 thousand and the company has net assets of -£32.5 thousand. According to their latest financial statements, Empire Employment Limited has 5 employees and maintains cash reserves of £34 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover155,976248,772433,933568,332361,889318,441262,749
Other Income Or Grants0000000
Cost Of Sales138,470222,599392,882510,936323,336282,716233,101
Gross Profit17,50626,17341,05157,39638,55335,72529,648
Admin Expenses4,40754,03439,86691,34023,20533,21523,494
Operating Profit13,099-27,8611,185-33,94415,3482,5106,154
Interest Payable0003487033170
Interest Receivable77822257530
Pre-Tax Profit13,176-27,7791,188-34,29014,7022,2466,154
Tax-3,2940-2260-2,793-427-1,169
Profit After Tax9,882-27,779962-34,29011,9091,8194,985
Dividends Paid0000000
Retained Profit9,882-27,779962-34,29011,9091,8194,985
Employee Costs247,316242,880465,110621,076589,581577,428585,035
Number Of Employees551115151515
EBITDA*16,711-23,0444,495-30,36919,5034,9616,154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets10,83714,4499,93010,72312,4657,3490
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets10,83714,4499,93010,72312,4657,3490
Stock & work in progress0000000
Trade Debtors2,7517,87443,95248,25428,33314,09610,095
Group Debtors0000000
Misc Debtors000021,37221,0710
Cash343,0522,4002,4001,15114,0450
misc current assets0000000
total current assets2,78510,92646,35250,65450,85649,21210,095
total assets13,62225,37556,28261,37763,32156,56110,095
Bank overdraft000011,4189,3970
Bank loan0000000
Trade Creditors 24,81741,88933,33446,952005,110
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000033,18840,3580
total current liabilities24,81741,88933,33446,95244,60649,7555,110
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities21,31525,87837,56130,000000
provisions0000000
total long term liabilities21,31525,87837,56130,000000
total liabilities46,13267,76770,89576,95244,60649,7555,110
net assets-32,510-42,392-14,613-15,57518,7156,8064,985
total shareholders funds-32,510-42,392-14,613-15,57518,7156,8064,985
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit13,099-27,8611,185-33,94415,3482,5106,154
Depreciation3,6124,8173,3103,5754,1552,4510
Amortisation0000000
Tax-3,2940-2260-2,793-427-1,169
Stock0000000
Debtors-5,123-36,078-4,302-1,45114,53825,07210,095
Creditors-17,0728,555-13,61846,9520-5,1105,110
Accruals and Deferred Income000-33,188-7,17040,3580
Deferred Taxes & Provisions0000000
Cash flow from operations1,46821,589-5,047-15,154-4,99814,7100
Investing Activities
capital expenditure0-9,336-2,517-1,833-9,271-9,8000
Change in Investments0000000
cash flow from investments0-9,336-2,517-1,833-9,271-9,8000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,563-11,6837,56130,000000
share issue0000020
interest77822-346-646-2640
cash flow from financing-4,486-11,6017,56329,654-646-2620
cash and cash equivalents
cash-3,01865201,249-12,89414,0450
overdraft000-11,4182,0219,3970
change in cash-3,018652012,667-14,9154,6480

empire employment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empire employment limited. Get real-time insights into empire employment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Empire Employment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for empire employment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

empire employment limited Ownership

EMPIRE EMPLOYMENT LIMITED group structure

Empire Employment Limited has no subsidiary companies.

Ultimate parent company

EMPIRE EMPLOYMENT LIMITED

10494694

EMPIRE EMPLOYMENT LIMITED Shareholders

adobea obeng 50%
justine atuheire 50%

empire employment limited directors

Empire Employment Limited currently has 2 directors. The longest serving directors include Ms Justine Atuheire (Nov 2016) and Ms Adjoa Obeng (Nov 2016).

officercountryagestartendrole
Ms Justine AtuheireEngland36 years Nov 2016- Director
Ms Adjoa ObengEngland37 years Nov 2016- Director

P&L

November 2023

turnover

156k

-37%

operating profit

13.1k

0%

gross margin

11.3%

+6.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-32.5k

-0.23%

total assets

13.6k

-0.46%

cash

34

-0.99%

net assets

Total assets minus all liabilities

empire employment limited company details

company number

10494694

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

JR ACCOUNTS

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

empire employment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to empire employment limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

empire employment limited Companies House Filings - See Documents

datedescriptionview/download