the penny tap ltd

Live YoungMicroRapid

the penny tap ltd Company Information

Share THE PENNY TAP LTD

Company Number

10495962

Directors

Simon Meaden

Nigel Turton

View All

Shareholders

richard jesse

stuart allen

View All

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

1 remedy gate cottage, woodlands, wimborne, dorset, BH21 8NG

the penny tap ltd Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of THE PENNY TAP LTD at £6.7k based on a Turnover of £10.8k and 0.62x industry multiple (adjusted for size and gross margin).

the penny tap ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PENNY TAP LTD at £0 based on an EBITDA of £-947 and a 4.07x industry multiple (adjusted for size and gross margin).

the penny tap ltd Estimated Valuation

£13.1k

Pomanda estimates the enterprise value of THE PENNY TAP LTD at £13.1k based on Net Assets of £6k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Penny Tap Ltd Overview

The Penny Tap Ltd is a live company located in wimborne, BH21 8NG with a Companies House number of 10495962. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 2016, it's largest shareholder is richard jesse with a 14.3% stake. The Penny Tap Ltd is a young, micro sized company, Pomanda has estimated its turnover at £10.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Penny Tap Ltd Health Check

Pomanda's financial health check has awarded The Penny Tap Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £10.8k, make it smaller than the average company (£547.7k)

£10.8k - The Penny Tap Ltd

£547.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (16%)

33% - The Penny Tap Ltd

16% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - The Penny Tap Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of -15.5% make it less profitable than the average company (5.7%)

-15.5% - The Penny Tap Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - The Penny Tap Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has an equivalent pay structure (£15.8k)

£15.8k - The Penny Tap Ltd

£15.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.8k, this is less efficient (£52.3k)

£10.8k - The Penny Tap Ltd

£52.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Penny Tap Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (48 days)

120 days - The Penny Tap Ltd

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 222 days, this is more than average (16 days)

222 days - The Penny Tap Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (14 weeks)

55 weeks - The Penny Tap Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.6%, this is a lower level of debt than the average (76.8%)

42.6% - The Penny Tap Ltd

76.8% - Industry AVG

THE PENNY TAP LTD financials

EXPORTms excel logo

The Penny Tap Ltd's latest turnover from February 2024 is estimated at £10.8 thousand and the company has net assets of £6 thousand. According to their latest financial statements, we estimate that The Penny Tap Ltd has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover10,8419,8369,6384,56411,37211,37010,325
Other Income Or Grants0000000
Cost Of Sales4,5554,0873,8401,9264,6414,8374,382
Gross Profit6,2865,7495,7982,6376,7316,5335,943
Admin Expenses7,9687,8706,893-4,7656,9037,610-521
Operating Profit-1,682-2,121-1,0957,402-172-1,0776,464
Interest Payable0000000
Interest Receivable3963805410494213
Pre-Tax Profit-1,286-1,741-1,0417,412-123-1,0356,477
Tax000-1,40800-1,231
Profit After Tax-1,286-1,741-1,0416,004-123-1,0355,246
Dividends Paid0000000
Retained Profit-1,286-1,741-1,0416,004-123-1,0355,246
Employee Costs15,78814,93414,19813,49414,57915,91115,507
Number Of Employees1111111
EBITDA*-948-1,975-9137,630112-7216,909

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets2,9375817279091,1371,4211,777
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,9375817279091,1371,4211,777
Stock & work in progress2,7722,4541,9104961,9732,2982,654
Trade Debtors0000000
Group Debtors0000000
Misc Debtors0000000
Cash4,80210,2738,72612,8147,0516,0685,012
misc current assets0000000
total current assets7,57412,72710,63613,3109,0248,3667,666
total assets10,51113,30811,36314,21910,1619,7879,443
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,5002,000002,5012,1441,273
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities2,9803,9912,3054,1203,5653,4242,916
total current liabilities4,4805,9912,3054,1206,0665,5684,189
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities4,4805,9912,3054,1206,0665,5684,189
net assets6,0317,3179,05810,0994,0954,2195,254
total shareholders funds6,0317,3179,05810,0994,0954,2195,254
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-1,682-2,121-1,0957,402-172-1,0776,464
Depreciation734146182228284356445
Amortisation0000000
Tax000-1,40800-1,231
Stock3185441,414-1,477-325-3562,654
Debtors0000000
Creditors-5002,0000-2,5013578711,273
Accruals and Deferred Income-1,0111,686-1,8155551415082,916
Deferred Taxes & Provisions0000000
Cash flow from operations-2,7771,167-4,1425,7539351,0147,213
Investing Activities
capital expenditure-3,09000000-2,222
Change in Investments0000000
cash flow from investments-3,09000000-2,222
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-108
interest3963805410494213
cash flow from financing3963805410484221
cash and cash equivalents
cash-5,4711,547-4,0885,7639831,0565,012
overdraft0000000
change in cash-5,4711,547-4,0885,7639831,0565,012

the penny tap ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the penny tap ltd. Get real-time insights into the penny tap ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Penny Tap Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the penny tap ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BH21 area or any other competitors across 12 key performance metrics.

the penny tap ltd Ownership

THE PENNY TAP LTD group structure

The Penny Tap Ltd has no subsidiary companies.

Ultimate parent company

THE PENNY TAP LTD

10495962

THE PENNY TAP LTD Shareholders

richard jesse 14.29%
stuart allen 14.29%
bill meaden 14.29%
simon meaden 14.29%
barry mitchell 14.29%
simon wallworth 14.29%
nigel turton 14.29%

the penny tap ltd directors

The Penny Tap Ltd currently has 7 directors. The longest serving directors include Mr Simon Meaden (Nov 2016) and Mr Nigel Turton (Nov 2016).

officercountryagestartendrole
Mr Simon MeadenUnited Kingdom59 years Nov 2016- Director
Mr Nigel TurtonUnited Kingdom57 years Nov 2016- Director
Mr Richard JesseUnited Kingdom46 years Nov 2016- Director
Mr Simon WallworthUnited Kingdom59 years Nov 2016- Director
Mr Bill MeadenUnited Kingdom33 years Nov 2016- Director
Mr Barry MitchellUnited Kingdom46 years Nov 2016- Director
Mr Stuart AllenUnited Kingdom52 years Nov 2016- Director

P&L

February 2024

turnover

10.8k

+10%

operating profit

-1.7k

0%

gross margin

58%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

6k

-0.18%

total assets

10.5k

-0.21%

cash

4.8k

-0.53%

net assets

Total assets minus all liabilities

the penny tap ltd company details

company number

10495962

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

SARAH ALLEN

auditor

-

address

1 remedy gate cottage, woodlands, wimborne, dorset, BH21 8NG

Bank

-

Legal Advisor

-

the penny tap ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the penny tap ltd.

the penny tap ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PENNY TAP LTD. This can take several minutes, an email will notify you when this has completed.

the penny tap ltd Companies House Filings - See Documents

datedescriptionview/download