idm (hw) limited

Live YoungMicroDeclining

idm (hw) limited Company Information

Share IDM (HW) LIMITED

Company Number

10496383

Directors

Andrew Curtis

Shareholders

idm investment holdings ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

office b gainsborough west, 1 poole street, london, N1 5EA

idm (hw) limited Estimated Valuation

£579.3k

Pomanda estimates the enterprise value of IDM (HW) LIMITED at £579.3k based on a Turnover of £195k and 2.97x industry multiple (adjusted for size and gross margin).

idm (hw) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IDM (HW) LIMITED at £0 based on an EBITDA of £-146 and a 6.37x industry multiple (adjusted for size and gross margin).

idm (hw) limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of IDM (HW) LIMITED at £4.4k based on Net Assets of £2.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idm (hw) Limited Overview

Idm (hw) Limited is a live company located in london, N1 5EA with a Companies House number of 10496383. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is idm investment holdings ltd with a 100% stake. Idm (hw) Limited is a young, micro sized company, Pomanda has estimated its turnover at £195k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idm (hw) Limited Health Check

Pomanda's financial health check has awarded Idm (Hw) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £195k, make it smaller than the average company (£813.6k)

£195k - Idm (hw) Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.1%)

-1% - Idm (hw) Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Idm (hw) Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (26.4%)

-0.1% - Idm (hw) Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Idm (hw) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Idm (hw) Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195k, this is equally as efficient (£195k)

£195k - Idm (hw) Limited

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Idm (hw) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Idm (hw) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idm (hw) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Idm (hw) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Idm (hw) Limited

- - Industry AVG

IDM (HW) LIMITED financials

EXPORTms excel logo

Idm (Hw) Limited's latest turnover from March 2024 is estimated at £195 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Idm (Hw) Limited has 1 employee and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover195,000198,999204,126199,766235,197208,364152,792
Other Income Or Grants
Cost Of Sales63,41566,89969,98164,97475,59064,56348,966
Gross Profit131,585132,101134,145134,792159,607143,801103,826
Admin Expenses131,731132,219134,166134,795160,722136,491105,847
Operating Profit-146-118-21-3-1,1157,310-2,021
Interest Payable
Interest Receivable1461182131
Pre-Tax Profit-1,1147,310-2,021
Tax-1,389
Profit After Tax-1,1145,921-2,021
Dividends Paid
Retained Profit-1,1145,921-2,021
Employee Costs38,43136,04836,76035,65238,80738,66935,273
Number Of Employees1111111
EBITDA*-146-118-21-3-1,1157,310-2,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress471,947
Trade Debtors
Group Debtors
Misc Debtors5,401269,323
Cash2,7872,7872,7872,7872,787
misc current assets
total current assets2,7872,7872,7872,7872,7875,401741,270
total assets2,7872,7872,7872,7872,7875,401741,270
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts741,290
other short term finances
hp & lease commitments
other current liabilities1,5002,000
total current liabilities1,500743,290
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,500743,290
net assets2,7872,7872,7872,7872,7873,901-2,020
total shareholders funds2,7872,7872,7872,7872,7873,901-2,020
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-146-118-21-3-1,1157,310-2,021
Depreciation
Amortisation
Tax-1,389
Stock-471,947471,947
Debtors-5,401-263,922269,323
Creditors
Accruals and Deferred Income-1,500-5002,000
Deferred Taxes & Provisions
Cash flow from operations-146-118-21-32,786741,290-741,291
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-741,290741,290
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1461182131
cash flow from financing1461182131-741,290741,291
cash and cash equivalents
cash2,787
overdraft
change in cash2,787

idm (hw) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idm (hw) limited. Get real-time insights into idm (hw) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idm (hw) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idm (hw) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

idm (hw) limited Ownership

IDM (HW) LIMITED group structure

Idm (Hw) Limited has no subsidiary companies.

Ultimate parent company

PETTMOND INVESTMENTS LTD

#0064573

2 parents

IDM (HW) LIMITED

10496383

IDM (HW) LIMITED Shareholders

idm investment holdings ltd 100%

idm (hw) limited directors

Idm (Hw) Limited currently has 1 director, Mr Andrew Curtis serving since Nov 2016.

officercountryagestartendrole
Mr Andrew Curtis72 years Nov 2016- Director

P&L

March 2024

turnover

195k

-2%

operating profit

-146.3

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8k

0%

total assets

2.8k

0%

cash

2.8k

0%

net assets

Total assets minus all liabilities

idm (hw) limited company details

company number

10496383

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

PETTMOND INVESTMENTS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

office b gainsborough west, 1 poole street, london, N1 5EA

Bank

-

Legal Advisor

-

idm (hw) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idm (hw) limited.

idm (hw) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDM (HW) LIMITED. This can take several minutes, an email will notify you when this has completed.

idm (hw) limited Companies House Filings - See Documents

datedescriptionview/download