houlihan lokey valuation solutions limited Company Information
Company Number
10500632
Next Accounts
Jun 2025
Shareholders
fraser malcolm
mark hale
View AllGroup Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
one curzon street, london, W1J 5HD
Website
www.prytaniasolutions.comhoulihan lokey valuation solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED at £2.3m based on a Turnover of £2.5m and 0.9x industry multiple (adjusted for size and gross margin).
houlihan lokey valuation solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED at £157.4k based on an EBITDA of £40k and a 3.94x industry multiple (adjusted for size and gross margin).
houlihan lokey valuation solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED at £2.8m based on Net Assets of £1.2m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Houlihan Lokey Valuation Solutions Limited Overview
Houlihan Lokey Valuation Solutions Limited is a live company located in london, W1J 5HD with a Companies House number of 10500632. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 2016, it's largest shareholder is fraser malcolm with a 10.9% stake. Houlihan Lokey Valuation Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Houlihan Lokey Valuation Solutions Limited Health Check
Pomanda's financial health check has awarded Houlihan Lokey Valuation Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

5 Weak

Size
annual sales of £2.5m, make it smaller than the average company (£3.6m)
£2.5m - Houlihan Lokey Valuation Solutions Limited
£3.6m - Industry AVG

Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.9%)
-4% - Houlihan Lokey Valuation Solutions Limited
7.9% - Industry AVG

Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
70.1% - Houlihan Lokey Valuation Solutions Limited
70.1% - Industry AVG

Profitability
an operating margin of -13.8% make it less profitable than the average company (8.7%)
-13.8% - Houlihan Lokey Valuation Solutions Limited
8.7% - Industry AVG

Employees
with 10 employees, this is similar to the industry average (9)
10 - Houlihan Lokey Valuation Solutions Limited
9 - Industry AVG

Pay Structure
on an average salary of £96.4k, the company has a higher pay structure (£70.3k)
£96.4k - Houlihan Lokey Valuation Solutions Limited
£70.3k - Industry AVG

Efficiency
resulting in sales per employee of £252.5k, this is more efficient (£165.8k)
£252.5k - Houlihan Lokey Valuation Solutions Limited
£165.8k - Industry AVG

Debtor Days
it gets paid by customers after 64 days, this is later than average (32 days)
64 days - Houlihan Lokey Valuation Solutions Limited
32 days - Industry AVG

Creditor Days
its suppliers are paid after 144 days, this is slower than average (37 days)
144 days - Houlihan Lokey Valuation Solutions Limited
37 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Houlihan Lokey Valuation Solutions Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (37 weeks)
34 weeks - Houlihan Lokey Valuation Solutions Limited
37 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (70.2%)
42.4% - Houlihan Lokey Valuation Solutions Limited
70.2% - Industry AVG
HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED financials

Houlihan Lokey Valuation Solutions Limited's latest turnover from September 2023 is £2.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Houlihan Lokey Valuation Solutions Limited has 10 employees and maintains cash reserves of £483.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 2,524,766 | 2,587,803 | 2,828,272 | 2,818,586 | 2,278,657 | 2,086,920 | 1,775,959 |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | -349,490 | -326,499 | -20,084 | 329,843 | 59,658 | -144,154 | -640,039 |
Interest Payable | 20,379 | 189 | 27,100 | 2,680 | |||
Interest Receivable | 17,783 | 2,125 | 346 | 1,418,537 | |||
Pre-Tax Profit | -369,869 | -308,905 | -47,184 | 329,288 | 62,298 | -144,154 | 778,498 |
Tax | 158,700 | 133,931 | 97,842 | 48,631 | 231,543 | -553,022 | |
Profit After Tax | -211,169 | -174,974 | 50,658 | 377,919 | 293,841 | -144,154 | 225,476 |
Dividends Paid | |||||||
Retained Profit | -211,169 | -174,974 | 50,658 | 377,919 | 293,841 | -144,154 | 225,476 |
Employee Costs | 964,030 | 973,308 | 830,586 | 759,565 | 589,147 | 727,669 | 681,247 |
Number Of Employees | 10 | 11 | 9 | 9 | 9 | 8 | 5 |
EBITDA* | 39,987 | 63,293 | 299,570 | 528,939 | 131,751 | -140,464 | -640,039 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 15,499 | 19,917 | 16,897 | 30,622 | 303,889 | 13,740 | 19,869 |
Intangible Assets | 557,458 | 554,556 | 551,309 | 476,518 | |||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 572,957 | 574,473 | 568,206 | 507,140 | 303,889 | 13,740 | 19,869 |
Stock & work in progress | |||||||
Trade Debtors | 442,984 | 372,323 | 282,376 | 547,684 | 272,795 | 260,577 | 346,274 |
Group Debtors | |||||||
Misc Debtors | 522,103 | 688,547 | 613,051 | 556,442 | 558,016 | 317,642 | 247,704 |
Cash | 483,415 | 466,183 | 587,009 | 468,016 | 309,700 | 410,631 | 1,598,019 |
misc current assets | |||||||
total current assets | 1,448,502 | 1,527,053 | 1,482,436 | 1,572,142 | 1,140,511 | 988,850 | 2,191,997 |
total assets | 2,021,459 | 2,101,526 | 2,050,642 | 2,079,282 | 1,444,400 | 1,002,590 | 2,211,866 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 299,328 | 247,316 | 110,422 | 173,554 | 189,538 | 55,429 | 1,410,053 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 436,853 | 352,136 | 382,560 | 458,658 | 230,468 | 263,856 | |
total current liabilities | 736,181 | 599,452 | 492,982 | 632,212 | 420,006 | 319,285 | 1,410,053 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | 121,428 | 121,428 | 87,986 | 43,639 | 22,682 | ||
total long term liabilities | 121,428 | 121,428 | 87,986 | 43,639 | 22,682 | ||
total liabilities | 857,609 | 720,880 | 580,968 | 675,851 | 442,688 | 319,285 | 1,410,053 |
net assets | 1,163,850 | 1,380,646 | 1,469,674 | 1,403,431 | 1,001,712 | 683,305 | 801,813 |
total shareholders funds | 1,163,850 | 1,380,646 | 1,469,674 | 1,403,431 | 1,001,712 | 683,305 | 801,813 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -349,490 | -326,499 | -20,084 | 329,843 | 59,658 | -144,154 | -640,039 |
Depreciation | 8,335 | 15,195 | 11,347 | 16,834 | 72,093 | 3,690 | |
Amortisation | 381,142 | 374,597 | 308,307 | 182,262 | |||
Tax | 158,700 | 133,931 | 97,842 | 48,631 | 231,543 | -553,022 | |
Stock | |||||||
Debtors | -95,783 | 165,443 | -208,699 | 273,315 | 252,592 | -15,759 | 593,978 |
Creditors | 52,012 | 136,894 | -63,132 | -15,984 | 134,109 | -1,354,624 | 1,410,053 |
Accruals and Deferred Income | 84,717 | -30,424 | -76,098 | 228,190 | -33,388 | 263,856 | |
Deferred Taxes & Provisions | 33,442 | 44,347 | 20,957 | 22,682 | |||
Cash flow from operations | 431,199 | 171,693 | 511,228 | 537,418 | 234,105 | -1,215,473 | -376,986 |
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | -20,379 | 17,594 | -27,100 | -555 | 346 | 1,418,537 | |
cash flow from financing | -26,006 | 103,540 | -11,515 | 23,245 | 24,912 | 25,646 | 1,994,874 |
cash and cash equivalents | |||||||
cash | 17,232 | -120,826 | 118,993 | 158,316 | -100,931 | -1,187,388 | 1,598,019 |
overdraft | |||||||
change in cash | 17,232 | -120,826 | 118,993 | 158,316 | -100,931 | -1,187,388 | 1,598,019 |
houlihan lokey valuation solutions limited Credit Report and Business Information
Houlihan Lokey Valuation Solutions Limited Competitor Analysis

Perform a competitor analysis for houlihan lokey valuation solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
houlihan lokey valuation solutions limited Ownership
HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED group structure
Houlihan Lokey Valuation Solutions Limited has 1 subsidiary company.
Ultimate parent company
HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED
10500632
1 subsidiary
houlihan lokey valuation solutions limited directors
Houlihan Lokey Valuation Solutions Limited currently has 3 directors. The longest serving directors include Mr Daniel Williams (Oct 2024) and Mrs Sally Easton-Thomas (Oct 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Williams | England | 55 years | Oct 2024 | - | Director |
Mrs Sally Easton-Thomas | England | 49 years | Oct 2024 | - | Director |
Mr Simon The Earl Of Woolton | England | 66 years | Oct 2024 | - | Director |
P&L
September 2023turnover
2.5m
-2%
operating profit
-349.5k
+7%
gross margin
70.2%
-13.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.2m
-0.16%
total assets
2m
-0.04%
cash
483.4k
+0.04%
net assets
Total assets minus all liabilities
houlihan lokey valuation solutions limited company details
company number
10500632
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
November 2016
age
9
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
September 2023
previous names
prytania solutions limited (November 2024)
accountant
-
auditor
SUMER AUDIT
address
one curzon street, london, W1J 5HD
Bank
C HOARE & CO
Legal Advisor
STIKEMAN ELLIOTT
houlihan lokey valuation solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to houlihan lokey valuation solutions limited.
houlihan lokey valuation solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOULIHAN LOKEY VALUATION SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
houlihan lokey valuation solutions limited Companies House Filings - See Documents
date | description | view/download |
---|