mgc associates limited

mgc associates limited Company Information

Share MGC ASSOCIATES LIMITED
Live 
YoungMicroDeclining

Company Number

10501262

Industry

Financial management

 

Management consultancy activities (other than financial management)

 

Shareholders

marie cooper

gary cooper

Group Structure

View All

Contact

Registered Address

93 scholes view, ecclesfield, sheffield, S35 9YQ

Website

-

mgc associates limited Estimated Valuation

£23k

Pomanda estimates the enterprise value of MGC ASSOCIATES LIMITED at £23k based on a Turnover of £33k and 0.7x industry multiple (adjusted for size and gross margin).

mgc associates limited Estimated Valuation

£81k

Pomanda estimates the enterprise value of MGC ASSOCIATES LIMITED at £81k based on an EBITDA of £16.9k and a 4.79x industry multiple (adjusted for size and gross margin).

mgc associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MGC ASSOCIATES LIMITED at £0 based on Net Assets of £-59.9k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mgc Associates Limited Overview

Mgc Associates Limited is a live company located in sheffield, S35 9YQ with a Companies House number of 10501262. It operates in the financial management sector, SIC Code 70221. Founded in November 2016, it's largest shareholder is marie cooper with a 50% stake. Mgc Associates Limited is a young, micro sized company, Pomanda has estimated its turnover at £33k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mgc Associates Limited Health Check

Pomanda's financial health check has awarded Mgc Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £33k, make it smaller than the average company (£465k)

£33k - Mgc Associates Limited

£465k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.1%)

-25% - Mgc Associates Limited

7.1% - Industry AVG

production

Production

with a gross margin of 68%, this company has a comparable cost of product (68%)

68% - Mgc Associates Limited

68% - Industry AVG

profitability

Profitability

an operating margin of 51.2% make it more profitable than the average company (9.7%)

51.2% - Mgc Associates Limited

9.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mgc Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - Mgc Associates Limited

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£121.2k)

£33k - Mgc Associates Limited

£121.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is near the average (74 days)

74 days - Mgc Associates Limited

74 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mgc Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mgc Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (31 weeks)

0 weeks - Mgc Associates Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129%, this is a higher level of debt than the average (51.5%)

129% - Mgc Associates Limited

51.5% - Industry AVG

MGC ASSOCIATES LIMITED financials

EXPORTms excel logo

Mgc Associates Limited's latest turnover from March 2023 is estimated at £33 thousand and the company has net assets of -£59.9 thousand. According to their latest financial statements, we estimate that Mgc Associates Limited has 1 employee and maintains cash reserves of £93 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover33,022100,495166,06379,801166,514125,699
Other Income Or Grants000000
Cost Of Sales10,56428,13748,07526,01150,96432,622
Gross Profit22,45972,358117,98853,790115,55193,077
Admin Expenses5,56265,53775,68351,932196,695127,090
Operating Profit16,8976,82142,3051,858-81,144-34,013
Interest Payable000000
Interest Receivable409122914
Pre-Tax Profit16,9376,83042,3061,860-81,115-33,999
Tax-3,218-1,298-8,038-35300
Profit After Tax13,7195,53234,2681,507-81,115-33,999
Dividends Paid000000
Retained Profit13,7195,53234,2681,507-81,115-33,999
Employee Costs46,24484,93975,61281,126100,53396,452
Number Of Employees122222
EBITDA*16,8977,63143,2462,798-80,986-34,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets008101,7512,6910
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets008101,7512,6910
Stock & work in progress000000
Trade Debtors6,7676,76731,7674,36731,99910,363
Group Debtors000000
Misc Debtors199,692187,6922,687,6922,659,8162,097,1851,083,813
Cash931,7964882,4281,9445,659
misc current assets000000
total current assets206,552196,2552,719,9472,666,6112,131,1281,099,835
total assets206,552196,2552,720,7572,668,3622,133,8191,099,835
Bank overdraft000000
Bank loan000000
Trade Creditors 0003002740
Group/Directors Accounts263,452267,5772,797,4482,779,3522,217,4840
other short term finances000000
hp & lease commitments000000
other current liabilities2,9882,2852,4482,1172,248,4591,133,634
total current liabilities266,440269,8622,799,8962,781,7692,248,7331,133,634
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities266,440269,8622,799,8962,781,7692,248,7331,133,634
net assets-59,888-73,607-79,139-113,407-114,914-33,799
total shareholders funds-59,888-73,607-79,139-113,407-114,914-33,799
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit16,8976,82142,3051,858-81,144-34,013
Depreciation08109419401580
Amortisation000000
Tax-3,218-1,298-8,038-35300
Stock000000
Debtors12,000-2,525,00055,276534,9991,035,0081,094,176
Creditors00-300262740
Accruals and Deferred Income703-163331-2,246,3421,114,8251,133,634
Deferred Taxes & Provisions000000
Cash flow from operations2,3822,531,170-20,037-2,778,870-8955,445
Investing Activities
capital expenditure0000-2,8490
Change in Investments000000
cash flow from investments0000-2,8490
Financing Activities
Bank loans000000
Group/Directors Accounts-4,125-2,529,87118,096561,8682,217,4840
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000200
interest409122914
cash flow from financing-4,085-2,529,86218,097561,8702,217,513214
cash and cash equivalents
cash-1,7031,308-1,940484-3,7155,659
overdraft000000
change in cash-1,7031,308-1,940484-3,7155,659

mgc associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mgc associates limited. Get real-time insights into mgc associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mgc Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mgc associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in S35 area or any other competitors across 12 key performance metrics.

mgc associates limited Ownership

MGC ASSOCIATES LIMITED group structure

Mgc Associates Limited has no subsidiary companies.

Ultimate parent company

MGC ASSOCIATES LIMITED

10501262

MGC ASSOCIATES LIMITED Shareholders

marie cooper 50%
gary cooper 50%

mgc associates limited directors

Mgc Associates Limited currently has 2 directors. The longest serving directors include Mr Gary Cooper (Nov 2016) and Mrs Marie Cooper (Nov 2016).

officercountryagestartendrole
Mr Gary CooperEngland50 years Nov 2016- Director
Mrs Marie CooperEngland48 years Nov 2016- Director

P&L

March 2023

turnover

33k

-67%

operating profit

16.9k

0%

gross margin

68.1%

-5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-59.9k

-0.19%

total assets

206.6k

+0.05%

cash

93

-0.95%

net assets

Total assets minus all liabilities

mgc associates limited company details

company number

10501262

Type

Private limited with Share Capital

industry

70221 - Financial management

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

GIBSON BOOTH LIMITED

auditor

-

address

93 scholes view, ecclesfield, sheffield, S35 9YQ

Bank

-

Legal Advisor

-

mgc associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mgc associates limited.

mgc associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MGC ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

mgc associates limited Companies House Filings - See Documents

datedescriptionview/download