rainbow kitten limited
rainbow kitten limited Company Information
Company Number
10502710
Website
www.rksband.comRegistered Address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
Industry
Other information service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Robert Easthope7 Years
Shareholders
robert easthope 100%
rainbow kitten limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOW KITTEN LIMITED at £32.6k based on a Turnover of £32.9k and 0.99x industry multiple (adjusted for size and gross margin).
rainbow kitten limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOW KITTEN LIMITED at £0 based on an EBITDA of £-28.9k and a 4.18x industry multiple (adjusted for size and gross margin).
rainbow kitten limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOW KITTEN LIMITED at £33.7k based on Net Assets of £12.3k and 2.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rainbow Kitten Limited Overview
Rainbow Kitten Limited is a dissolved company that was located in hove, BN3 7GS with a Companies House number of 10502710. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 2016, it's largest shareholder was robert easthope with a 100% stake. The last turnover for Rainbow Kitten Limited was estimated at £32.9k.
Upgrade for unlimited company reports & a free credit check
Rainbow Kitten Limited Health Check
Pomanda's financial health check has awarded Rainbow Kitten Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.9k, make it smaller than the average company (£808.9k)
- Rainbow Kitten Limited
£808.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7%)
- Rainbow Kitten Limited
7% - Industry AVG
Production
with a gross margin of 39.5%, this company has a higher cost of product (67.3%)
- Rainbow Kitten Limited
67.3% - Industry AVG
Profitability
an operating margin of -87.9% make it less profitable than the average company (6%)
- Rainbow Kitten Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Rainbow Kitten Limited
17 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
- Rainbow Kitten Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £32.9k, this is less efficient (£56.5k)
- Rainbow Kitten Limited
£56.5k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (35 days)
- Rainbow Kitten Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (34 days)
- Rainbow Kitten Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rainbow Kitten Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rainbow Kitten Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (30.2%)
24.8% - Rainbow Kitten Limited
30.2% - Industry AVG
RAINBOW KITTEN LIMITED financials
Rainbow Kitten Limited's latest turnover from September 2022 is estimated at £32.9 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Rainbow Kitten Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 5,664 | 2,431 | 2,058 | 1,719 | 2,683 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 5,664 | 2,431 | 2,058 | 1,719 | 2,683 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,729 | 46,380 | 44,750 | 10,602 | 11,888 | 4,870 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,620 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,349 | 46,380 | 44,750 | 10,602 | 11,888 | 4,870 |
| total assets | 16,349 | 52,044 | 47,181 | 12,660 | 13,607 | 7,553 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,902 | 9,132 | 16,998 | 12,659 | 13,606 | 7,472 |
| Group/Directors Accounts | 0 | 1,709 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,902 | 10,841 | 16,998 | 12,659 | 13,606 | 7,472 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 146 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 146 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,048 | 10,841 | 16,998 | 12,659 | 13,606 | 7,472 |
| net assets | 12,301 | 41,203 | 30,183 | 1 | 1 | 81 |
| total shareholders funds | 12,301 | 41,203 | 30,183 | 1 | 1 | 81 |
| Sep 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -30,031 | 1,630 | 34,148 | -1,286 | 7,018 | 4,870 |
| Creditors | -5,230 | -7,866 | 4,339 | -947 | 6,134 | 7,472 |
| Accruals and Deferred Income | 146 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,709 | 1,709 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
rainbow kitten limited Credit Report and Business Information
Rainbow Kitten Limited Competitor Analysis
Perform a competitor analysis for rainbow kitten limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BN3 area or any other competitors across 12 key performance metrics.
rainbow kitten limited Ownership
RAINBOW KITTEN LIMITED group structure
Rainbow Kitten Limited has no subsidiary companies.
Ultimate parent company
RAINBOW KITTEN LIMITED
10502710
rainbow kitten limited directors
Rainbow Kitten Limited currently has 1 director, Mr Robert Easthope serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Easthope | United Kingdom | 41 years | Nov 2016 | - | Director |
P&L
September 2022turnover
32.9k
-68%
operating profit
-28.9k
0%
gross margin
39.6%
+14.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
12.3k
-0.7%
total assets
16.3k
-0.69%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
rainbow kitten limited company details
company number
10502710
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2022
address
w8a knoll business centre, 325-327 old shoreham road, hove, BN3 7GS
accountant
-
auditor
-
rainbow kitten limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rainbow kitten limited.
rainbow kitten limited Companies House Filings - See Documents
| date | description | view/download |
|---|
