the hayloft (boston) ltd
the hayloft (boston) ltd Company Information
Company Number
10504667
Next Accounts
Dec 2024
Industry
Residents property management
Directors
Shareholders
broadgate builders (spalding) limited
Group Structure
View All
Contact
Registered Address
broadgate house broadgate, weston hills, spalding, lincolnshire, PE12 6DB
the hayloft (boston) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HAYLOFT (BOSTON) LTD at £3.5k based on a Turnover of £2.1k and 1.67x industry multiple (adjusted for size and gross margin).
the hayloft (boston) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HAYLOFT (BOSTON) LTD at £99 based on an EBITDA of £90 and a 1.1x industry multiple (adjusted for size and gross margin).
the hayloft (boston) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE HAYLOFT (BOSTON) LTD at £0 based on Net Assets of £-473 and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Hayloft (boston) Ltd Overview
The Hayloft (boston) Ltd is a live company located in spalding, PE12 6DB with a Companies House number of 10504667. It operates in the residents property management sector, SIC Code 98000. Founded in November 2016, it's largest shareholder is broadgate builders (spalding) limited with a 100% stake. The Hayloft (boston) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Hayloft (boston) Ltd Health Check
Pomanda's financial health check has awarded The Hayloft (Boston) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £2.1k, make it smaller than the average company (£150.9k)
- The Hayloft (boston) Ltd
£150.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.8%)
- The Hayloft (boston) Ltd
2.8% - Industry AVG
Production
with a gross margin of 35.7%, this company has a higher cost of product (77%)
- The Hayloft (boston) Ltd
77% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (9.6%)
- The Hayloft (boston) Ltd
9.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - The Hayloft (boston) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- The Hayloft (boston) Ltd
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.1k, this is less efficient (£66.1k)
- The Hayloft (boston) Ltd
£66.1k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (32 days)
- The Hayloft (boston) Ltd
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Hayloft (boston) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Hayloft (boston) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (108 weeks)
17 weeks - The Hayloft (boston) Ltd
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 154.9%, this is a higher level of debt than the average (52.8%)
154.9% - The Hayloft (boston) Ltd
52.8% - Industry AVG
THE HAYLOFT (BOSTON) LTD financials
The Hayloft (Boston) Ltd's latest turnover from March 2023 is estimated at £2.1 thousand and the company has net assets of -£473. According to their latest financial statements, The Hayloft (Boston) Ltd has 1 employee and maintains cash reserves of £459 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 48 | 488 | 293 | 172 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 355 | 322 | 290 | 284 | 1 | 0 |
| Cash | 459 | 339 | 540 | 685 | 0 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 862 | 1,149 | 1,123 | 1,141 | 1 | 1 |
| total assets | 862 | 1,149 | 1,123 | 1,141 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 600 | 600 | 600 | 100 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 735 | 1,109 | 1,014 | 836 | 0 | 0 |
| total current liabilities | 1,335 | 1,709 | 1,614 | 936 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,335 | 1,709 | 1,614 | 936 | 0 | 0 |
| net assets | -473 | -560 | -491 | 205 | 1 | 1 |
| total shareholders funds | -473 | -560 | -491 | 205 | 1 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -407 | 227 | 127 | 455 | 1 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -374 | 95 | 178 | 836 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 500 | 100 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 120 | -201 | -145 | 685 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 120 | -201 | -145 | 685 | 0 | 1 |
the hayloft (boston) ltd Credit Report and Business Information
The Hayloft (boston) Ltd Competitor Analysis
Perform a competitor analysis for the hayloft (boston) ltd by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in PE12 area or any other competitors across 12 key performance metrics.
the hayloft (boston) ltd Ownership
THE HAYLOFT (BOSTON) LTD group structure
The Hayloft (Boston) Ltd has no subsidiary companies.
Ultimate parent company
1 parent
THE HAYLOFT (BOSTON) LTD
10504667
the hayloft (boston) ltd directors
The Hayloft (Boston) Ltd currently has 1 director, Mrs Sharon Bissett-Clarke serving since Jan 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sharon Bissett-Clarke | 74 years | Jan 2024 | - | Director |
P&L
March 2023turnover
2.1k
-47%
operating profit
90.5
0%
gross margin
35.7%
+10.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-473
-0.16%
total assets
862
-0.25%
cash
459
+0.35%
net assets
Total assets minus all liabilities
Similar Companies
the hayloft (boston) ltd company details
company number
10504667
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2023
previous names
N/A
accountant
MOORE
auditor
-
address
broadgate house broadgate, weston hills, spalding, lincolnshire, PE12 6DB
Bank
-
Legal Advisor
-
the hayloft (boston) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the hayloft (boston) ltd.
the hayloft (boston) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
