tony blair institute

Live YoungMegaRapid

tony blair institute Company Information

Share TONY BLAIR INSTITUTE

Company Number

10505963

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

one bartholomew close, london, EC1A 7BL

tony blair institute Estimated Valuation

£182.8m

Pomanda estimates the enterprise value of TONY BLAIR INSTITUTE at £182.8m based on a Turnover of £110m and 1.66x industry multiple (adjusted for size and gross margin).

tony blair institute Estimated Valuation

£0

Pomanda estimates the enterprise value of TONY BLAIR INSTITUTE at £0 based on an EBITDA of £-5.3m and a 8.93x industry multiple (adjusted for size and gross margin).

tony blair institute Estimated Valuation

£62.9m

Pomanda estimates the enterprise value of TONY BLAIR INSTITUTE at £62.9m based on Net Assets of £28.3m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tony Blair Institute Overview

Tony Blair Institute is a live company located in london, EC1A 7BL with a Companies House number of 10505963. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2016, it's largest shareholder is unknown. Tony Blair Institute is a young, mega sized company, Pomanda has estimated its turnover at £110m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tony Blair Institute Health Check

Pomanda's financial health check has awarded Tony Blair Institute a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £110m, make it larger than the average company (£500.1k)

£110m - Tony Blair Institute

£500.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6.4%)

43% - Tony Blair Institute

6.4% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - Tony Blair Institute

57% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (4.7%)

-5.1% - Tony Blair Institute

4.7% - Industry AVG

employees

Employees

with 719 employees, this is above the industry average (12)

719 - Tony Blair Institute

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.8k, the company has a higher pay structure (£29.5k)

£84.8k - Tony Blair Institute

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153k, this is more efficient (£53.8k)

£153k - Tony Blair Institute

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (18 days)

44 days - Tony Blair Institute

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is slower than average (24 days)

30 days - Tony Blair Institute

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tony Blair Institute

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is less cash available to meet short term requirements (111 weeks)

51 weeks - Tony Blair Institute

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a higher level of debt than the average (24.6%)

50.8% - Tony Blair Institute

24.6% - Industry AVG

TONY BLAIR INSTITUTE financials

EXPORTms excel logo

Tony Blair Institute's latest turnover from December 2023 is £110 million and the company has net assets of £28.3 million. According to their latest financial statements, Tony Blair Institute has 719 employees and maintains cash reserves of £28.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover110,020,43891,779,57865,728,14737,723,16633,944,01336,245,29427,913,162
Other Income Or Grants
Cost Of Sales47,349,92840,612,91430,572,09618,476,02516,719,54418,953,19014,589,832
Gross Profit62,670,51051,166,66435,156,05119,247,14217,224,46917,292,10313,323,330
Admin Expenses68,274,17431,450,51818,705,82121,533,92217,671,48614,368,12618,181,938
Operating Profit-5,603,66419,716,14616,450,230-2,286,780-447,0172,923,977-4,858,608
Interest Payable
Interest Receivable46,93084,7774,04347,244106,258275,57484,114
Pre-Tax Profit-5,556,73319,800,92316,454,273-2,239,536-340,7593,199,551-1,959,465
Tax2,259,481-4,936,795-2,110,455-479,072-280,668-358,087-471,041
Profit After Tax-3,297,25214,864,12814,343,818-2,718,608-621,4282,841,464-2,430,505
Dividends Paid
Retained Profit-3,297,25214,864,12814,343,818-2,718,608-621,4282,841,464-2,430,505
Employee Costs60,965,86238,866,09628,515,40424,961,45917,416,82517,072,01812,636,385
Number Of Employees719514337267231213168
EBITDA*-5,344,03119,895,54216,662,085-2,043,100-351,7513,266,042-4,153,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,382,181661,569949,3001,012,0181,083,8341,239,2851,918,609
Intangible Assets1,205,056
Investments & Other11
Debtors (Due After 1 year)1,252,9031,214,451
Total Fixed Assets2,587,238661,570949,3011,012,0181,083,8342,492,1893,133,061
Stock & work in progress
Trade Debtors13,419,8771,429,11215,436,2422,915,8723,336,5096,356,6455,683,730
Group Debtors
Misc Debtors12,810,53630,937,8547,646,96310,895,9805,034,442
Cash28,772,23535,636,96939,694,34821,576,46118,098,34424,987,58313,735,480
misc current assets
total current assets55,002,64968,003,93662,777,55335,388,31326,469,29531,344,22819,419,210
total assets57,589,88768,665,50663,726,85436,400,33227,553,12933,836,41822,552,271
Bank overdraft
Bank loan
Trade Creditors 3,929,3012,157,2932,111,2641,184,4181,166,6421,393,8961,319,394
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,947,39236,138,06642,732,27129,963,53019,459,18224,522,15015,751,021
total current liabilities28,876,69438,295,36044,843,53531,147,94920,625,82425,916,04617,070,416
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions405,722376,201442,306455,864447,750461,427864,375
total long term liabilities405,723376,202442,306455,864447,750461,428864,376
total liabilities29,282,41638,671,56245,285,84131,603,81321,073,57526,377,47317,934,791
net assets28,307,47129,993,94418,441,0124,796,5196,479,5547,458,9444,617,480
total shareholders funds28,307,47129,993,94418,441,0124,796,5196,479,5547,458,9444,617,480
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-5,603,66419,716,14616,450,230-2,286,780-447,0172,923,977-4,858,608
Depreciation259,632179,396211,854243,68095,266342,065704,959
Amortisation
Tax2,259,481-4,936,795-2,110,455-479,072-280,668-358,087-471,041
Stock
Debtors-6,136,5529,283,7619,271,3535,440,901761,403711,3686,898,180
Creditors1,772,00846,029926,84617,776-227,25374,5011,319,394
Accruals and Deferred Income-11,190,674-6,594,20512,768,74110,504,348-5,062,9688,771,12915,751,021
Deferred Taxes & Provisions29,521-66,105-13,5588,114-13,677-402,948864,375
Cash flow from operations-6,337,144-939,29518,962,3052,567,165-6,697,72010,639,2696,411,920
Investing Activities
capital expenditure-94,528-2,069,214
Change in Investments-11
cash flow from investments1-94,528-2,069,215
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,610,779-3,311,196-699,3241,035,572-357,9627,047,985
interest46,93084,7774,04347,244106,258275,57484,114
cash flow from financing1,657,709-3,226,419-695,2811,082,816-251,704275,5747,132,099
cash and cash equivalents
cash-6,864,734-4,057,37918,117,8873,478,117-6,889,23911,252,10313,735,480
overdraft
change in cash-6,864,734-4,057,37918,117,8873,478,117-6,889,23911,252,10313,735,480

tony blair institute Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tony blair institute. Get real-time insights into tony blair institute's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tony Blair Institute Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tony blair institute by selecting its closest rivals, whether from the EDUCATION sector, other mega companies, companies in EC1A area or any other competitors across 12 key performance metrics.

tony blair institute Ownership

TONY BLAIR INSTITUTE group structure

Tony Blair Institute has no subsidiary companies.

Ultimate parent company

TONY BLAIR INSTITUTE

10505963

TONY BLAIR INSTITUTE Shareholders

--

tony blair institute directors

Tony Blair Institute currently has 5 directors. The longest serving directors include Mr Anthony Blair (Dec 2016) and Ms Catherine Rimmer (Feb 2017).

officercountryagestartendrole
Mr Anthony BlairUnited Kingdom71 years Dec 2016- Director
Ms Catherine RimmerUnited Kingdom58 years Feb 2017- Director
Mr David-John CollinsUnited Kingdom53 years Aug 2017- Director
Ms Awo AbloUnited Kingdom53 years Aug 2019- Director
Mr Christopher YiuUnited Kingdom44 years Jul 2022- Director

P&L

December 2023

turnover

110m

+20%

operating profit

-5.6m

-128%

gross margin

57%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.3m

-0.06%

total assets

57.6m

-0.16%

cash

28.8m

-0.19%

net assets

Total assets minus all liabilities

tony blair institute company details

company number

10505963

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

one bartholomew close, london, EC1A 7BL

Bank

-

Legal Advisor

-

tony blair institute Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tony blair institute. Currently there are 1 open charges and 0 have been satisfied in the past.

tony blair institute Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TONY BLAIR INSTITUTE. This can take several minutes, an email will notify you when this has completed.

tony blair institute Companies House Filings - See Documents

datedescriptionview/download