ultimate holdings ltd

Live YoungSmallRapid

ultimate holdings ltd Company Information

Share ULTIMATE HOLDINGS LTD

Company Number

10507305

Directors

Mark Holden

Shareholders

mark holden & ann holden & samuel rogoff

mark holden & sarah duggan

Group Structure

View All

Industry

Non-trading company

 

Registered Address

3rd floor, great titchfield house, london, W1W 8BD

Website

-

ultimate holdings ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ULTIMATE HOLDINGS LTD at £1.2m based on a Turnover of £2.5m and 0.48x industry multiple (adjusted for size and gross margin).

ultimate holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ULTIMATE HOLDINGS LTD at £0 based on an EBITDA of £-210 and a 3.4x industry multiple (adjusted for size and gross margin).

ultimate holdings ltd Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of ULTIMATE HOLDINGS LTD at £16.8k based on Net Assets of £12.4k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ultimate Holdings Ltd Overview

Ultimate Holdings Ltd is a live company located in london, W1W 8BD with a Companies House number of 10507305. It operates in the non-trading company sector, SIC Code 74990. Founded in December 2016, it's largest shareholder is mark holden & ann holden & samuel rogoff with a 78.2% stake. Ultimate Holdings Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ultimate Holdings Ltd Health Check

Pomanda's financial health check has awarded Ultimate Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it in line with the average company (£2.5m)

£2.5m - Ultimate Holdings Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 183%, show it is growing at a faster rate (6.7%)

183% - Ultimate Holdings Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (34.6%)

19.5% - Ultimate Holdings Ltd

34.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.4%)

0% - Ultimate Holdings Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Ultimate Holdings Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Ultimate Holdings Ltd

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£138.7k)

£2.5m - Ultimate Holdings Ltd

£138.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (36 days)

122 days - Ultimate Holdings Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (39 days)

150 days - Ultimate Holdings Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ultimate Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ultimate Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (38.3%)

98.5% - Ultimate Holdings Ltd

38.3% - Industry AVG

ULTIMATE HOLDINGS LTD financials

EXPORTms excel logo

Ultimate Holdings Ltd's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £12.4 thousand. According to their latest financial statements, Ultimate Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover2,509,6482,388,9552,296,340111,038113,506109,068107,824
Other Income Or Grants
Cost Of Sales2,020,0401,950,4541,956,05094,09593,88690,01888,943
Gross Profit489,607438,501340,29016,94319,62119,05018,881
Admin Expenses489,817438,501339,30369,964-15,991-25,40718,920
Operating Profit-210987-53,02135,61244,457-39
Interest Payable
Interest Receivable623172
Pre-Tax Profit-210993-53,01935,61544,474-37
Tax-189-6,767-8,450
Profit After Tax-210804-53,01928,84836,024-37
Dividends Paid
Retained Profit-210804-53,01928,84836,024-37
Employee Costs39,48838,11735,84170,16169,39569,02766,129
Number Of Employees1112222
EBITDA*-210987-53,02135,61244,457-39

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors842,935843,145843,145
Group Debtors
Misc Debtors843,115896,074864,979874,900
Cash1,5791,6393,628894
misc current assets
total current assets842,935843,145843,145844,694897,713868,607875,794
total assets842,935843,145843,145844,694897,713868,607875,794
Bank overdraft
Bank loan
Trade Creditors 830,525830,525830,525
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities832,047832,047831,789875,000
total current liabilities830,525830,525830,525832,047832,047831,789875,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities830,525830,525830,525832,047832,047831,789875,000
net assets12,41012,62012,62012,64765,66636,818794
total shareholders funds12,41012,62012,62012,64765,66636,818794
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-210987-53,02135,61244,457-39
Depreciation
Amortisation
Tax-189-6,767-8,450
Stock
Debtors-21030-52,95931,095-9,921874,900
Creditors830,525
Accruals and Deferred Income-832,047258-43,211875,000
Deferred Taxes & Provisions
Cash flow from operations-754-62-1,9922,71761
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-831831
interest623172
cash flow from financing-8252317833
cash and cash equivalents
cash-1,579-60-1,9892,734894
overdraft
change in cash-1,579-60-1,9892,734894

ultimate holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ultimate holdings ltd. Get real-time insights into ultimate holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ultimate Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ultimate holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ultimate holdings ltd Ownership

ULTIMATE HOLDINGS LTD group structure

Ultimate Holdings Ltd has no subsidiary companies.

Ultimate parent company

ULTIMATE HOLDINGS LTD

10507305

ULTIMATE HOLDINGS LTD Shareholders

mark holden & ann holden & samuel rogoff 78.22%
mark holden & sarah duggan 21.78%

ultimate holdings ltd directors

Ultimate Holdings Ltd currently has 1 director, Mr Mark Holden serving since May 2017.

officercountryagestartendrole
Mr Mark HoldenUnited Kingdom64 years May 2017- Director

P&L

March 2024

turnover

2.5m

+5%

operating profit

-210

0%

gross margin

19.6%

+6.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.4k

-0.02%

total assets

842.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ultimate holdings ltd company details

company number

10507305

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

ardentstone limited (July 2024)

accountant

-

auditor

-

address

3rd floor, great titchfield house, london, W1W 8BD

Bank

-

Legal Advisor

-

ultimate holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ultimate holdings ltd.

ultimate holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ULTIMATE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

ultimate holdings ltd Companies House Filings - See Documents

datedescriptionview/download