momentum building services engineering limited

Live YoungSmallDeclining

momentum building services engineering limited Company Information

Share MOMENTUM BUILDING SERVICES ENGINEERING LIMITED

Company Number

10507881

Directors

Mark Baston

Shareholders

mark baston

deborah baston

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

8 twisleton court priory hill, dartford, kent, DA1 2EN

momentum building services engineering limited Estimated Valuation

£429k

Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £429k based on a Turnover of £833.7k and 0.51x industry multiple (adjusted for size and gross margin).

momentum building services engineering limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £1.1m based on an EBITDA of £250.5k and a 4.35x industry multiple (adjusted for size and gross margin).

momentum building services engineering limited Estimated Valuation

£167.1k

Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £167.1k based on Net Assets of £59.1k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Momentum Building Services Engineering Limited Overview

Momentum Building Services Engineering Limited is a live company located in kent, DA1 2EN with a Companies House number of 10507881. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 2016, it's largest shareholder is mark baston with a 76% stake. Momentum Building Services Engineering Limited is a young, small sized company, Pomanda has estimated its turnover at £833.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Momentum Building Services Engineering Limited Health Check

Pomanda's financial health check has awarded Momentum Building Services Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £833.7k, make it larger than the average company (£379k)

£833.7k - Momentum Building Services Engineering Limited

£379k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.6%)

-18% - Momentum Building Services Engineering Limited

9.6% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Momentum Building Services Engineering Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 30% make it more profitable than the average company (6.1%)

30% - Momentum Building Services Engineering Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Momentum Building Services Engineering Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Momentum Building Services Engineering Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.9k, this is more efficient (£116.8k)

£277.9k - Momentum Building Services Engineering Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (54 days)

89 days - Momentum Building Services Engineering Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (45 days)

54 days - Momentum Building Services Engineering Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Momentum Building Services Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (20 weeks)

16 weeks - Momentum Building Services Engineering Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (62.1%)

84.3% - Momentum Building Services Engineering Limited

62.1% - Industry AVG

MOMENTUM BUILDING SERVICES ENGINEERING LIMITED financials

EXPORTms excel logo

Momentum Building Services Engineering Limited's latest turnover from November 2023 is estimated at £833.7 thousand and the company has net assets of £59.1 thousand. According to their latest financial statements, Momentum Building Services Engineering Limited has 3 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover833,6871,141,0001,143,7271,522,1391,124,191820,232530,639
Other Income Or Grants
Cost Of Sales587,504812,993802,3831,006,756941,283545,525342,979
Gross Profit246,182328,007341,344515,383182,908274,707187,660
Admin Expenses-4,027243,445560,137129,334114,420303,190278,206
Operating Profit250,20984,562-218,793386,04968,488-28,483-90,546
Interest Payable
Interest Receivable3,423751155868181
Pre-Tax Profit253,63285,312-218,638386,04968,488-27,615-90,365
Tax-63,408-16,209-59,266-13,049
Profit After Tax190,22469,103-218,638326,78355,439-27,615-90,365
Dividends Paid
Retained Profit190,22469,103-218,638326,78355,439-27,615-90,365
Employee Costs94,43198,97365,30266,13366,86334,95532,171
Number Of Employees3322211
EBITDA*250,47984,921-218,313386,42068,859-28,420-90,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets8101,0801,4391,114716190253
Intangible Assets
Investments & Other
Debtors (Due After 1 year)41,296275,561
Total Fixed Assets8101,0801,43942,410276,277190253
Stock & work in progress51,722
Trade Debtors204,373300,122341,804298,560303,976165,834108,496
Group Debtors51515151515151
Misc Debtors69,120104,54298,98929,36349,90211,03110,608
Cash103,00127,41722,632287,34430,814158,95672,565
misc current assets
total current assets376,545432,132463,476615,318384,743387,594191,720
total assets377,355433,212464,915657,728661,020387,784191,973
Bank overdraft
Bank loan
Trade Creditors 87,012157,947115,824185,171256,240151,92082,042
Group/Directors Accounts155,057354,445368,615191,396414,236284,385143,079
other short term finances
hp & lease commitments
other current liabilities75,97151,932180,331262,526179,78969,35957,117
total current liabilities318,040564,324664,770639,093850,265505,664282,238
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions203360212136
total long term liabilities203360212136
total liabilities318,243564,324665,130639,305850,401505,664282,238
net assets59,112-131,112-200,21518,423-189,381-117,880-90,265
total shareholders funds59,112-131,112-200,21518,423-189,381-117,880-90,265
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit250,20984,562-218,793386,04968,488-28,483-90,546
Depreciation2703594803713716384
Amortisation
Tax-63,408-16,209-59,266-13,049
Stock-51,72251,722
Debtors-131,171-36,12971,574-260,220452,57457,761119,155
Creditors-70,93542,123-69,347-71,069104,32069,87882,042
Accruals and Deferred Income24,039-128,399-82,19582,737110,43012,24257,117
Deferred Taxes & Provisions203-36014876136
Cash flow from operations271,54918,205-441,281599,118-130,156-55,783-70,458
Investing Activities
capital expenditure-805-769-897-337
Change in Investments
cash flow from investments-805-769-897-337
Financing Activities
Bank loans
Group/Directors Accounts-199,388-14,170177,219-222,840129,851141,306143,079
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-118,979-126,940100
interest3,423751155868181
cash flow from financing-195,965-13,419177,374-341,8192,911142,174143,360
cash and cash equivalents
cash75,5844,785-264,712256,530-128,14286,39172,565
overdraft
change in cash75,5844,785-264,712256,530-128,14286,39172,565

momentum building services engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for momentum building services engineering limited. Get real-time insights into momentum building services engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Momentum Building Services Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for momentum building services engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DA1 area or any other competitors across 12 key performance metrics.

momentum building services engineering limited Ownership

MOMENTUM BUILDING SERVICES ENGINEERING LIMITED group structure

Momentum Building Services Engineering Limited has no subsidiary companies.

Ultimate parent company

1 parent

MOMENTUM BUILDING SERVICES ENGINEERING LIMITED

10507881

MOMENTUM BUILDING SERVICES ENGINEERING LIMITED Shareholders

mark baston 76%
deborah baston 24%

momentum building services engineering limited directors

Momentum Building Services Engineering Limited currently has 1 director, Mr Mark Baston serving since Dec 2016.

officercountryagestartendrole
Mr Mark BastonEngland58 years Dec 2016- Director

P&L

November 2023

turnover

833.7k

-27%

operating profit

250.2k

0%

gross margin

29.6%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

59.1k

-1.45%

total assets

377.4k

-0.13%

cash

103k

+2.76%

net assets

Total assets minus all liabilities

momentum building services engineering limited company details

company number

10507881

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

November 2023

previous names

N/A

accountant

BARNES ROFFE LLP

auditor

-

address

8 twisleton court priory hill, dartford, kent, DA1 2EN

Bank

-

Legal Advisor

-

momentum building services engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to momentum building services engineering limited.

momentum building services engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOMENTUM BUILDING SERVICES ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

momentum building services engineering limited Companies House Filings - See Documents

datedescriptionview/download