
Company Number
10507881
Next Accounts
Aug 2025
Directors
Shareholders
mark baston
deborah baston
Group Structure
View All
Industry
Plumbing, heat and air-conditioning installation
Registered Address
8 twisleton court priory hill, dartford, kent, DA1 2EN
Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £429k based on a Turnover of £833.7k and 0.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £1.1m based on an EBITDA of £250.5k and a 4.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOMENTUM BUILDING SERVICES ENGINEERING LIMITED at £167.1k based on Net Assets of £59.1k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Momentum Building Services Engineering Limited is a live company located in kent, DA1 2EN with a Companies House number of 10507881. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in December 2016, it's largest shareholder is mark baston with a 76% stake. Momentum Building Services Engineering Limited is a young, small sized company, Pomanda has estimated its turnover at £833.7k with declining growth in recent years.
Pomanda's financial health check has awarded Momentum Building Services Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £833.7k, make it larger than the average company (£379k)
- Momentum Building Services Engineering Limited
£379k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.6%)
- Momentum Building Services Engineering Limited
9.6% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Momentum Building Services Engineering Limited
29.5% - Industry AVG
Profitability
an operating margin of 30% make it more profitable than the average company (6.1%)
- Momentum Building Services Engineering Limited
6.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Momentum Building Services Engineering Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Momentum Building Services Engineering Limited
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £277.9k, this is more efficient (£116.8k)
- Momentum Building Services Engineering Limited
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (54 days)
- Momentum Building Services Engineering Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (45 days)
- Momentum Building Services Engineering Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Momentum Building Services Engineering Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (20 weeks)
16 weeks - Momentum Building Services Engineering Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (62.1%)
84.3% - Momentum Building Services Engineering Limited
62.1% - Industry AVG
Momentum Building Services Engineering Limited's latest turnover from November 2023 is estimated at £833.7 thousand and the company has net assets of £59.1 thousand. According to their latest financial statements, Momentum Building Services Engineering Limited has 3 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 1,522,139 | 1,124,191 | |||||
Other Income Or Grants | |||||||
Cost Of Sales | 1,006,756 | 941,283 | |||||
Gross Profit | 515,383 | 182,908 | |||||
Admin Expenses | 129,334 | 114,420 | |||||
Operating Profit | 386,049 | 68,488 | |||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | 386,049 | 68,488 | |||||
Tax | -59,266 | -13,049 | |||||
Profit After Tax | 326,783 | 55,439 | |||||
Dividends Paid | |||||||
Retained Profit | 326,783 | 55,439 | |||||
Employee Costs | |||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
EBITDA* | 386,420 | 68,859 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 810 | 1,080 | 1,439 | 1,114 | 716 | 190 | 253 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | 41,296 | 275,561 | |||||
Total Fixed Assets | 810 | 1,080 | 1,439 | 42,410 | 276,277 | 190 | 253 |
Stock & work in progress | 51,722 | ||||||
Trade Debtors | 204,373 | 300,122 | 341,804 | 298,560 | 303,976 | 165,834 | 108,496 |
Group Debtors | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
Misc Debtors | 69,120 | 104,542 | 98,989 | 29,363 | 49,902 | 11,031 | 10,608 |
Cash | 103,001 | 27,417 | 22,632 | 287,344 | 30,814 | 158,956 | 72,565 |
misc current assets | |||||||
total current assets | 376,545 | 432,132 | 463,476 | 615,318 | 384,743 | 387,594 | 191,720 |
total assets | 377,355 | 433,212 | 464,915 | 657,728 | 661,020 | 387,784 | 191,973 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 87,012 | 157,947 | 115,824 | 185,171 | 256,240 | 151,920 | 82,042 |
Group/Directors Accounts | 155,057 | 354,445 | 368,615 | 191,396 | 414,236 | 284,385 | 143,079 |
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 75,971 | 51,932 | 180,331 | 262,526 | 179,789 | 69,359 | 57,117 |
total current liabilities | 318,040 | 564,324 | 664,770 | 639,093 | 850,265 | 505,664 | 282,238 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | 203 | 360 | 212 | 136 | |||
total long term liabilities | 203 | 360 | 212 | 136 | |||
total liabilities | 318,243 | 564,324 | 665,130 | 639,305 | 850,401 | 505,664 | 282,238 |
net assets | 59,112 | -131,112 | -200,215 | 18,423 | -189,381 | -117,880 | -90,265 |
total shareholders funds | 59,112 | -131,112 | -200,215 | 18,423 | -189,381 | -117,880 | -90,265 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 386,049 | 68,488 | |||||
Depreciation | 270 | 359 | 480 | 371 | 371 | 63 | 84 |
Amortisation | |||||||
Tax | -59,266 | -13,049 | |||||
Stock | -51,722 | 51,722 | |||||
Debtors | -131,171 | -36,129 | 71,574 | -260,220 | 452,574 | 57,761 | 119,155 |
Creditors | -70,935 | 42,123 | -69,347 | -71,069 | 104,320 | 69,878 | 82,042 |
Accruals and Deferred Income | 24,039 | -128,399 | -82,195 | 82,737 | 110,430 | 12,242 | 57,117 |
Deferred Taxes & Provisions | 203 | -360 | 148 | 76 | 136 | ||
Cash flow from operations | 599,118 | -130,156 | |||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -199,388 | -14,170 | 177,219 | -222,840 | 129,851 | 141,306 | 143,079 |
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | -341,819 | 2,911 | |||||
cash and cash equivalents | |||||||
cash | 75,584 | 4,785 | -264,712 | 256,530 | -128,142 | 86,391 | 72,565 |
overdraft | |||||||
change in cash | 75,584 | 4,785 | -264,712 | 256,530 | -128,142 | 86,391 | 72,565 |
Perform a competitor analysis for momentum building services engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DA1 area or any other competitors across 12 key performance metrics.
MOMENTUM BUILDING SERVICES ENGINEERING LIMITED group structure
Momentum Building Services Engineering Limited has no subsidiary companies.
Ultimate parent company
1 parent
MOMENTUM BUILDING SERVICES ENGINEERING LIMITED
10507881
Momentum Building Services Engineering Limited currently has 1 director, Mr Mark Baston serving since Dec 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Baston | England | 58 years | Dec 2016 | - | Director |
P&L
November 2023turnover
833.7k
-27%
operating profit
250.2k
0%
gross margin
29.6%
+2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
59.1k
-1.45%
total assets
377.4k
-0.13%
cash
103k
+2.76%
net assets
Total assets minus all liabilities
company number
10507881
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
November 2023
previous names
N/A
accountant
BARNES ROFFE LLP
auditor
-
address
8 twisleton court priory hill, dartford, kent, DA1 2EN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to momentum building services engineering limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOMENTUM BUILDING SERVICES ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|