theva capital ltd

Live YoungMicroHealthy

theva capital ltd Company Information

Share THEVA CAPITAL LTD

Company Number

10508122

Shareholders

kanthan thevarajah

sanjiban thevarajah

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

106 elm drive, harrow, HA2 7BZ

Website

-

theva capital ltd Estimated Valuation

£93.6k

Pomanda estimates the enterprise value of THEVA CAPITAL LTD at £93.6k based on a Turnover of £46.1k and 2.03x industry multiple (adjusted for size and gross margin).

theva capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THEVA CAPITAL LTD at £0 based on an EBITDA of £-15.1k and a 4.29x industry multiple (adjusted for size and gross margin).

theva capital ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THEVA CAPITAL LTD at £0 based on Net Assets of £-15.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Theva Capital Ltd Overview

Theva Capital Ltd is a live company located in harrow, HA2 7BZ with a Companies House number of 10508122. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is kanthan thevarajah with a 90% stake. Theva Capital Ltd is a young, micro sized company, Pomanda has estimated its turnover at £46.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Theva Capital Ltd Health Check

Pomanda's financial health check has awarded Theva Capital Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £46.1k, make it smaller than the average company (£823.5k)

£46.1k - Theva Capital Ltd

£823.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.2%)

4% - Theva Capital Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (66.9%)

25.7% - Theva Capital Ltd

66.9% - Industry AVG

profitability

Profitability

an operating margin of -32.7% make it less profitable than the average company (27.6%)

-32.7% - Theva Capital Ltd

27.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Theva Capital Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Theva Capital Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£199.7k)

£46.1k - Theva Capital Ltd

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (26 days)

85 days - Theva Capital Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (32 days)

171 days - Theva Capital Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Theva Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Theva Capital Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (61.8%)

101% - Theva Capital Ltd

61.8% - Industry AVG

THEVA CAPITAL LTD financials

EXPORTms excel logo

Theva Capital Ltd's latest turnover from March 2024 is estimated at £46.1 thousand and the company has net assets of -£15.7 thousand. According to their latest financial statements, we estimate that Theva Capital Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017
Turnover46,14539,07523,30040,95332,84471,2222,370
Other Income Or Grants0000000
Cost Of Sales34,29128,76317,31631,65425,99053,4021,789
Gross Profit11,85410,3115,9849,2996,85417,820581
Admin Expenses26,95716,1797,553-15,660-47,864-3,317-41,553
Operating Profit-15,103-5,868-1,56924,95954,71821,13742,134
Interest Payable000041,11645,49744,423
Interest Receivable000015173
Pre-Tax Profit-15,103-5,868-1,56924,95913,602-24,355-2,116
Tax000-4,742-2,58400
Profit After Tax-15,103-5,868-1,56920,21711,018-24,355-2,116
Dividends Paid0000000
Retained Profit-15,103-5,868-1,56920,21711,018-24,355-2,116
Employee Costs38,43135,39536,49735,65238,81338,55935,582
Number Of Employees1111111
EBITDA*-15,103-5,868-1,56924,95954,71821,50042,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017
Tangible Assets1,607,3101,607,4251,607,5781,607,7821,444,4561,444,8191,421,533
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,607,3101,607,4251,607,5781,607,7821,444,4561,444,8191,421,533
Stock & work in progress0000000
Trade Debtors10,8578,4753,75210,1475,14000
Group Debtors0000000
Misc Debtors0000000
Cash000001,30669,134
misc current assets0000000
total current assets10,8578,4753,75210,1475,1401,30669,134
total assets1,618,1671,615,9001,611,3301,617,9291,449,5961,446,1251,490,667
Bank overdraft0000000
Bank loan0000000
Trade Creditors 16,15822,79629,27233,5002,50002,525
Group/Directors Accounts000001,3201,588
other short term finances0000000
hp & lease commitments0000000
other current liabilities000000720
total current liabilities16,15822,79629,27233,5002,5001,3204,833
loans000001,348,0601,366,850
hp & lease commitments0000000
Accruals and Deferred Income5,8674,4272,9871,5471,54700
other liabilities1,611,8021,589,2341,573,7601,576,0021,458,886121,000121,000
provisions0000000
total long term liabilities1,617,6691,593,6611,576,7471,577,5491,460,4331,469,0601,487,850
total liabilities1,633,8271,616,4571,606,0191,611,0491,462,9331,470,3801,492,683
net assets-15,660-5575,3116,880-13,337-24,255-2,016
total shareholders funds-15,660-5575,3116,880-13,337-24,255-2,016
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017
Operating Activities
Operating Profit-15,103-5,868-1,56924,95954,71821,13742,134
Depreciation00000363454
Amortisation0000000
Tax000-4,742-2,58400
Stock0000000
Debtors2,3824,723-6,3955,0075,14000
Creditors-6,638-6,476-4,22831,0002,50002,525
Accruals and Deferred Income1,4401,4401,44001,5470720
Deferred Taxes & Provisions0000000
Cash flow from operations-22,683-15,6272,03846,21051,04121,50045,833
Investing Activities
capital expenditure115153204-163,326363-1,445,182-1,421,987
Change in Investments0000000
cash flow from investments115153204-163,326363-1,445,182-1,421,987
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-1,3201,3201,588
Other Short Term Loans 0000000
Long term loans0000-1,348,0601,348,0601,366,850
Hire Purchase and Lease Commitments0000000
other long term liabilities22,56815,474-2,242117,1161,337,886121,000121,000
share issue0000-100100100
interest0000-41,115-45,492-44,250
cash flow from financing22,56815,474-2,242117,116-52,7091,424,9881,445,288
cash and cash equivalents
cash0000-1,3061,30669,134
overdraft0000000
change in cash0000-1,3061,30669,134

theva capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for theva capital ltd. Get real-time insights into theva capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Theva Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for theva capital ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.

theva capital ltd Ownership

THEVA CAPITAL LTD group structure

Theva Capital Ltd has no subsidiary companies.

Ultimate parent company

THEVA CAPITAL LTD

10508122

THEVA CAPITAL LTD Shareholders

kanthan thevarajah 90%
sanjiban thevarajah 10%

theva capital ltd directors

Theva Capital Ltd currently has 1 director, Mr Kanthan Thevarajah serving since Dec 2016.

officercountryagestartendrole
Mr Kanthan ThevarajahEngland49 years Dec 2016- Director

P&L

March 2024

turnover

46.1k

+18%

operating profit

-15.1k

0%

gross margin

25.7%

-2.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-15.7k

+27.11%

total assets

1.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

theva capital ltd company details

company number

10508122

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

106 elm drive, harrow, HA2 7BZ

Bank

-

Legal Advisor

-

theva capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to theva capital ltd.

theva capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THEVA CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

theva capital ltd Companies House Filings - See Documents

datedescriptionview/download