kain & wares ltd.

1.5

kain & wares ltd. Company Information

Share KAIN & WARES LTD.
Live 
YoungMicroRapid

Company Number

10508556

Website

-

Registered Address

22 arngask road, london, SE6 1XU

Industry

Wholesale of household goods (other than musical instruments) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jade Johnsey-Graham7 Years

Shareholders

jade maria adriana johnsey-graham 100%

kain & wares ltd. Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of KAIN & WARES LTD. at £1.7k based on a Turnover of £8.1k and 0.21x industry multiple (adjusted for size and gross margin).

kain & wares ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of KAIN & WARES LTD. at £0 based on an EBITDA of £-448 and a 2.98x industry multiple (adjusted for size and gross margin).

kain & wares ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of KAIN & WARES LTD. at £0 based on Net Assets of £-1.4k and 2.29x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Kain & Wares Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Kain & Wares Ltd. Overview

Kain & Wares Ltd. is a live company located in london, SE6 1XU with a Companies House number of 10508556. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46499. Founded in December 2016, it's largest shareholder is jade maria adriana johnsey-graham with a 100% stake. Kain & Wares Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £8.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kain & Wares Ltd. Health Check

Pomanda's financial health check has awarded Kain & Wares Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £8.1k, make it smaller than the average company (£23.3m)

£8.1k - Kain & Wares Ltd.

£23.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1099%, show it is growing at a faster rate (4.3%)

1099% - Kain & Wares Ltd.

4.3% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (30.5%)

22.1% - Kain & Wares Ltd.

30.5% - Industry AVG

profitability

Profitability

an operating margin of -5.5% make it less profitable than the average company (4.6%)

-5.5% - Kain & Wares Ltd.

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - Kain & Wares Ltd.

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Kain & Wares Ltd.

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.1k, this is less efficient (£358.9k)

£8.1k - Kain & Wares Ltd.

£358.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (54 days)

55 days - Kain & Wares Ltd.

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (33 days)

143 days - Kain & Wares Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kain & Wares Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kain & Wares Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 214%, this is a higher level of debt than the average (50.2%)

214% - Kain & Wares Ltd.

50.2% - Industry AVG

kain & wares ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kain & wares ltd.. Get real-time insights into kain & wares ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kain & Wares Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for kain & wares ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

kain & wares ltd. Ownership

KAIN & WARES LTD. group structure

Kain & Wares Ltd. has no subsidiary companies.

Ultimate parent company

KAIN & WARES LTD.

10508556

KAIN & WARES LTD. Shareholders

jade maria adriana johnsey-graham 100%

kain & wares ltd. directors

Kain & Wares Ltd. currently has 1 director, Mrs Jade Johnsey-Graham serving since Dec 2016.

officercountryagestartendrole
Mrs Jade Johnsey-GrahamUnited Kingdom46 years Dec 2016- Director

KAIN & WARES LTD. financials

EXPORTms excel logo

Kain & Wares Ltd.'s latest turnover from December 2022 is estimated at £8.1 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, we estimate that Kain & Wares Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover8,1008,8875,413555
Other Income Or Grants000000
Cost Of Sales6,3126,9164,205444
Gross Profit1,7881,9711,208111
Admin Expenses2,2362,6161,508110
Operating Profit-448-645-300001
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-448-645-300001
Tax000000
Profit After Tax-448-645-300001
Dividends Paid000000
Retained Profit-448-645-300001
Employee Costs42,25240,23438,32938,09837,45737,341
Number Of Employees111111
EBITDA*-448-645-300001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors1,2211,6811,027111
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets1,2211,6811,027111
total assets1,2211,6811,027111
Bank overdraft000000
Bank loan000000
Trade Creditors 2,4792,4791,210000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,4792,4791,210000
loans000000
hp & lease commitments000000
Accruals and Deferred Income134146116000
other liabilities000000
provisions000000
total long term liabilities134146116000
total liabilities2,6132,6251,326000
net assets-1,392-944-299111
total shareholders funds-1,392-944-299111
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-448-645-300001
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors-4606541,026001
Creditors01,2691,210000
Accruals and Deferred Income-1230116000
Deferred Taxes & Provisions000000
Cash flow from operations000000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

P&L

December 2022

turnover

8.1k

-9%

operating profit

-448

0%

gross margin

22.1%

-0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-1.4k

+0.47%

total assets

1.2k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

kain & wares ltd. company details

company number

10508556

Type

Private limited with Share Capital

industry

46499 - Wholesale of household goods (other than musical instruments) n.e.c.

incorporation date

December 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

22 arngask road, london, SE6 1XU

last accounts submitted

December 2022

kain & wares ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kain & wares ltd..

charges

kain & wares ltd. Companies House Filings - See Documents

datedescriptionview/download