gft2 ltd

Live YoungSmallDeclining

gft2 ltd Company Information

Share GFT2 LTD

Company Number

10511505

Shareholders

shahnez feroza miah bharwani

Group Structure

View All

Industry

Retail sale of automotive fuel in specialised stores

 

Registered Address

64 booths farm road, birmingham, B42 2NP

Website

-

gft2 ltd Estimated Valuation

£405.5k

Pomanda estimates the enterprise value of GFT2 LTD at £405.5k based on a Turnover of £1.3m and 0.32x industry multiple (adjusted for size and gross margin).

gft2 ltd Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of GFT2 LTD at £112.2k based on an EBITDA of £30.9k and a 3.64x industry multiple (adjusted for size and gross margin).

gft2 ltd Estimated Valuation

£550.1k

Pomanda estimates the enterprise value of GFT2 LTD at £550.1k based on Net Assets of £280.4k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gft2 Ltd Overview

Gft2 Ltd is a live company located in birmingham, B42 2NP with a Companies House number of 10511505. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in December 2016, it's largest shareholder is shahnez feroza miah bharwani with a 100% stake. Gft2 Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gft2 Ltd Health Check

Pomanda's financial health check has awarded Gft2 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£23.5m)

£1.3m - Gft2 Ltd

£23.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.4%)

-2% - Gft2 Ltd

9.4% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)

12.3% - Gft2 Ltd

12.3% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (3.9%)

2.1% - Gft2 Ltd

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Gft2 Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)

£17.7k - Gft2 Ltd

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£412k)

£1.3m - Gft2 Ltd

£412k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (4 days)

13 days - Gft2 Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (21 days)

2 days - Gft2 Ltd

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (8 days)

12 days - Gft2 Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (26 weeks)

14 weeks - Gft2 Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52%, this is a similar level of debt than the average (55.1%)

52% - Gft2 Ltd

55.1% - Industry AVG

GFT2 LTD financials

EXPORTms excel logo

Gft2 Ltd's latest turnover from June 2023 is estimated at £1.3 million and the company has net assets of £280.4 thousand. According to their latest financial statements, Gft2 Ltd has 1 employee and maintains cash reserves of £78.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017
Turnover1,258,4951,506,8761,626,9921,335,3482,313,8562,134,196343,651
Other Income Or Grants
Cost Of Sales1,103,7111,322,1471,411,7581,198,5582,088,4161,943,843312,266
Gross Profit154,784184,729215,234136,790225,440190,35331,385
Admin Expenses128,84991,009116,94842,352176,714195,88431,385
Operating Profit25,93593,72098,28694,43848,726-5,531
Interest Payable3,7583,2023,0251,525
Interest Receivable3,0021,277186136453145
Pre-Tax Profit25,17991,79595,44793,04949,179-5,386
Tax-6,295-17,441-18,135-17,679-9,344
Profit After Tax18,88474,35477,31275,37039,835-5,386
Dividends Paid
Retained Profit18,88474,35477,31275,37039,835-5,386
Employee Costs17,68716,90815,91414,82315,38015,81615,299
Number Of Employees1111111
EBITDA*30,86698,651103,21797,51950,532-5,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017
Tangible Assets13,19318,12423,05415,65210,23312,039
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,19318,12423,05415,65210,23312,039
Stock & work in progress36,37236,37272,00919,03142,30971,318
Trade Debtors47,70972,17647,97840,39985,07958,869
Group Debtors
Misc Debtors407,798413,798330,798245,800233,035144,970
Cash78,62341,473162,826209,08562,73557,9651
misc current assets
total current assets570,502563,819613,611514,315423,158333,1221
total assets583,695581,943636,665529,967433,391345,1611
Bank overdraft
Bank loan10,00010,00010,000833
Trade Creditors 6,24313,457101,14281,061106,579104,304
Group/Directors Accounts65,86131,597
other short term finances
hp & lease commitments
other current liabilities267,915267,833299,225289,086226,501214,645
total current liabilities284,158291,290410,367370,980398,941350,546
loans19,16729,16739,16649,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities19,16729,16739,16649,167
total liabilities303,325320,457449,533420,147398,941350,546
net assets280,370261,486187,132109,82034,450-5,3851
total shareholders funds280,370261,486187,132109,82034,450-5,3851
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Mar 2018Mar 2017
Operating Activities
Operating Profit25,93593,72098,28694,43848,726-5,531
Depreciation4,9314,9314,9313,0811,806
Amortisation
Tax-6,295-17,441-18,135-17,679-9,344
Stock-35,63752,978-23,278-29,00971,318
Debtors-30,467107,19892,577-31,915114,275203,839
Creditors-7,214-87,68520,081-25,5182,275104,304
Accruals and Deferred Income82-31,39210,13962,58511,856214,645
Deferred Taxes & Provisions
Cash flow from operations47,906-109,428-30,253172,100-29,94738,261
Investing Activities
capital expenditure-1-12,333-8,500-12,039
Change in Investments
cash flow from investments-1-12,333-8,500-12,039
Financing Activities
Bank loans9,167833
Group/Directors Accounts-65,86134,26431,597
Other Short Term Loans
Long term loans-10,000-9,999-10,00149,167
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-756-1,925-2,839-1,389453145
cash flow from financing-10,756-11,924-3,673-17,25034,71731,7421
cash and cash equivalents
cash37,150-121,353-46,259146,3504,77057,9641
overdraft
change in cash37,150-121,353-46,259146,3504,77057,9641

gft2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gft2 ltd. Get real-time insights into gft2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gft2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gft2 ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B42 area or any other competitors across 12 key performance metrics.

gft2 ltd Ownership

GFT2 LTD group structure

Gft2 Ltd has no subsidiary companies.

Ultimate parent company

GFT2 LTD

10511505

GFT2 LTD Shareholders

shahnez feroza miah bharwani 100%

gft2 ltd directors

Gft2 Ltd currently has 1 director, Mrs Shahnez Bharwani serving since Dec 2016.

officercountryagestartendrole
Mrs Shahnez BharwaniUnited Kingdom59 years Dec 2016- Director

P&L

June 2023

turnover

1.3m

-16%

operating profit

25.9k

0%

gross margin

12.3%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

280.4k

+0.07%

total assets

583.7k

0%

cash

78.6k

+0.9%

net assets

Total assets minus all liabilities

gft2 ltd company details

company number

10511505

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

RMY CLEMENTS LTD

auditor

-

address

64 booths farm road, birmingham, B42 2NP

Bank

-

Legal Advisor

-

gft2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gft2 ltd.

gft2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GFT2 LTD. This can take several minutes, an email will notify you when this has completed.

gft2 ltd Companies House Filings - See Documents

datedescriptionview/download