phoenix mnks limited

Live YoungMicroHealthy

phoenix mnks limited Company Information

Share PHOENIX MNKS LIMITED

Company Number

10511671

Shareholders

mehul sureshkumar patel

nishma patel

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

9 nicholas way, northwood, HA6 2TR

Website

-

phoenix mnks limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PHOENIX MNKS LIMITED at £1.2m based on a Turnover of £354.6k and 3.38x industry multiple (adjusted for size and gross margin).

phoenix mnks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX MNKS LIMITED at £0 based on an EBITDA of £-313 and a 6.62x industry multiple (adjusted for size and gross margin).

phoenix mnks limited Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of PHOENIX MNKS LIMITED at £16.6k based on Net Assets of £9.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Mnks Limited Overview

Phoenix Mnks Limited is a live company located in northwood, HA6 2TR with a Companies House number of 10511671. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2016, it's largest shareholder is mehul sureshkumar patel with a 50% stake. Phoenix Mnks Limited is a young, micro sized company, Pomanda has estimated its turnover at £354.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Mnks Limited Health Check

Pomanda's financial health check has awarded Phoenix Mnks Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £354.6k, make it smaller than the average company (£924.2k)

£354.6k - Phoenix Mnks Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Phoenix Mnks Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)

75.4% - Phoenix Mnks Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (29.6%)

-0.3% - Phoenix Mnks Limited

29.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Phoenix Mnks Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Phoenix Mnks Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)

£177.3k - Phoenix Mnks Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Mnks Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Mnks Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Mnks Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Mnks Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (64%)

91.7% - Phoenix Mnks Limited

64% - Industry AVG

PHOENIX MNKS LIMITED financials

EXPORTms excel logo

Phoenix Mnks Limited's latest turnover from March 2024 is estimated at £354.6 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, Phoenix Mnks Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover354,592338,282291,054261,579280,000283,809
Other Income Or Grants
Cost Of Sales87,19584,47972,76365,22772,35375,620
Gross Profit267,398253,803218,291196,352207,647208,189
Admin Expenses268,606237,320212,010189,636201,517214,7407,166
Operating Profit-1,20816,4836,2816,7166,130-6,551-7,166
Interest Payable3,7557,5164,607429
Interest Receivable
Pre-Tax Profit-1,20816,4836,2812,960-1,386-11,158-7,595
Tax-3,132-1,193-562
Profit After Tax-1,20813,3515,0882,398-1,386-11,158-7,595
Dividends Paid
Retained Profit-1,20813,3515,0882,398-1,386-11,158-7,595
Employee Costs64,64360,74259,08953,69054,78453,998
Number Of Employees222222
EBITDA*-31317,4287,5888,0227,187-5,494-6,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets4,1295,0243,0854,3924,6985,7556,812
Intangible Assets
Investments & Other100,000100,000100,000100,000100,000100,000
Debtors (Due After 1 year)
Total Fixed Assets104,129105,024103,085104,392104,698105,7556,812
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors10,00010,00010,00010,00010,00010,00010,000
Cash
misc current assets
total current assets10,00010,00010,00010,00010,00010,00010,000
total assets114,129115,024113,085114,392114,698115,75516,812
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts120,518
other short term finances123,129123,30813,207
hp & lease commitments
other current liabilities104,639104,326115,7381,6151,7081,2001,200
total current liabilities104,639104,326115,738122,133124,837124,50814,407
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities104,639104,326115,738122,133124,837124,50814,407
net assets9,49010,698-2,653-7,741-10,139-8,7532,405
total shareholders funds9,49010,698-2,653-7,741-10,139-8,7532,405
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-1,20816,4836,2816,7166,130-6,551-7,166
Depreciation8959451,3071,3061,0571,0571,057
Amortisation
Tax-3,132-1,193-562
Stock
Debtors10,000
Creditors
Accruals and Deferred Income313-11,412114,123-935081,200
Deferred Taxes & Provisions
Cash flow from operations2,884120,5187,3677,695-5,494-14,909
Investing Activities
capital expenditure-2,884-1,000-7,869
Change in Investments100,000
cash flow from investments-2,884-1,000-100,000-7,869
Financing Activities
Bank loans
Group/Directors Accounts-120,518120,518
Other Short Term Loans -123,129-179110,10113,207
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,000
interest-3,755-7,516-4,607-429
cash flow from financing-120,518-6,366-7,695105,49422,778
cash and cash equivalents
cash
overdraft
change in cash

phoenix mnks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix mnks limited. Get real-time insights into phoenix mnks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Mnks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix mnks limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.

phoenix mnks limited Ownership

PHOENIX MNKS LIMITED group structure

Phoenix Mnks Limited has no subsidiary companies.

Ultimate parent company

PHOENIX MNKS LIMITED

10511671

PHOENIX MNKS LIMITED Shareholders

mehul sureshkumar patel 50%
nishma patel 50%

phoenix mnks limited directors

Phoenix Mnks Limited currently has 2 directors. The longest serving directors include Dr Nishma Patel (Dec 2016) and Mr Mehul Patel (Dec 2016).

officercountryagestartendrole
Dr Nishma PatelUnited Kingdom42 years Dec 2016- Director
Mr Mehul PatelEngland44 years Dec 2016- Director

P&L

March 2024

turnover

354.6k

+5%

operating profit

-1.2k

0%

gross margin

75.5%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.5k

-0.11%

total assets

114.1k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

phoenix mnks limited company details

company number

10511671

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PEPLOWS

auditor

-

address

9 nicholas way, northwood, HA6 2TR

Bank

-

Legal Advisor

-

phoenix mnks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to phoenix mnks limited.

phoenix mnks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX MNKS LIMITED. This can take several minutes, an email will notify you when this has completed.

phoenix mnks limited Companies House Filings - See Documents

datedescriptionview/download