bahria prop limited
bahria prop limited Company Information
Company Number
10512236
Website
-Registered Address
16 leicester road, blaby, leicester, LE8 4GQ
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
dove prop ltd 100%
bahria prop limited Estimated Valuation
Pomanda estimates the enterprise value of BAHRIA PROP LIMITED at £511.9k based on a Turnover of £305.5k and 1.68x industry multiple (adjusted for size and gross margin).
bahria prop limited Estimated Valuation
Pomanda estimates the enterprise value of BAHRIA PROP LIMITED at £63.3k based on an EBITDA of £15.4k and a 4.12x industry multiple (adjusted for size and gross margin).
bahria prop limited Estimated Valuation
Pomanda estimates the enterprise value of BAHRIA PROP LIMITED at £136k based on Net Assets of £110.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bahria Prop Limited Overview
Bahria Prop Limited is a live company located in leicester, LE8 4GQ with a Companies House number of 10512236. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2016, it's largest shareholder is dove prop ltd with a 100% stake. Bahria Prop Limited is a young, micro sized company, Pomanda has estimated its turnover at £305.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bahria Prop Limited Health Check
Pomanda's financial health check has awarded Bahria Prop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £305.5k, make it smaller than the average company (£953.6k)
- Bahria Prop Limited
£953.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.7%)
- Bahria Prop Limited
1.7% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (70.2%)
- Bahria Prop Limited
70.2% - Industry AVG
Profitability
an operating margin of 5% make it less profitable than the average company (42.8%)
- Bahria Prop Limited
42.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Bahria Prop Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Bahria Prop Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £305.5k, this is more efficient (£188.3k)
- Bahria Prop Limited
£188.3k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (25 days)
- Bahria Prop Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (34 days)
- Bahria Prop Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bahria Prop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bahria Prop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (63.3%)
84.6% - Bahria Prop Limited
63.3% - Industry AVG
BAHRIA PROP LIMITED financials
Bahria Prop Limited's latest turnover from December 2022 is estimated at £305.5 thousand and the company has net assets of £110.3 thousand. According to their latest financial statements, we estimate that Bahria Prop Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 627,559 | 627,559 | 627,559 | 627,559 | 627,559 | 627,559 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 627,559 | 627,559 | 627,559 | 627,559 | 627,559 | 627,559 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 90,285 | 54,878 | 27,493 | 67,812 | 71,895 | 5,236 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 90,285 | 54,878 | 27,493 | 67,812 | 71,895 | 5,236 |
| total assets | 717,844 | 682,437 | 655,052 | 695,371 | 699,454 | 632,795 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,390 | 4,775 | 5,702 | 59,367 | 61,471 | 22,619 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,390 | 4,775 | 5,702 | 59,367 | 61,471 | 22,619 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 601,120 | 579,778 | 563,771 | 552,234 | 583,559 | 583,559 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 601,120 | 579,778 | 563,771 | 552,234 | 583,559 | 583,559 |
| total liabilities | 607,510 | 584,553 | 569,473 | 611,601 | 645,030 | 606,178 |
| net assets | 110,334 | 97,884 | 85,579 | 83,770 | 54,424 | 26,617 |
| total shareholders funds | 110,334 | 97,884 | 85,579 | 83,770 | 54,424 | 26,617 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 35,407 | 27,385 | -40,319 | -4,083 | 66,659 | 5,236 |
| Creditors | 1,615 | -927 | -53,665 | -2,104 | 38,852 | 22,619 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 21,342 | 16,007 | 11,537 | -31,325 | 0 | 583,559 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
bahria prop limited Credit Report and Business Information
Bahria Prop Limited Competitor Analysis
Perform a competitor analysis for bahria prop limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.
bahria prop limited Ownership
BAHRIA PROP LIMITED group structure
Bahria Prop Limited has no subsidiary companies.
bahria prop limited directors
Bahria Prop Limited currently has 2 directors. The longest serving directors include Mr Imtiaz Osman (Feb 2018) and Mr Mas'ood Gathoo (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Imtiaz Osman | England | 68 years | Feb 2018 | - | Director |
| Mr Mas'ood Gathoo | England | 38 years | Aug 2024 | - | Director |
P&L
December 2022turnover
305.5k
+86%
operating profit
15.4k
0%
gross margin
27.9%
+4.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
110.3k
+0.13%
total assets
717.8k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bahria prop limited company details
company number
10512236
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
December 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
16 leicester road, blaby, leicester, LE8 4GQ
accountant
-
auditor
-
bahria prop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bahria prop limited.
bahria prop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
