Pomanda estimates the enterprise value of AXET LTD at £31.7k based on a Turnover of £80.4k and 0.39x industry multiple (adjusted for size and gross margin).
axet ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AXET LTD at £0 based on an EBITDA of £0 and a 2.88x industry multiple (adjusted for size and gross margin).
axet ltdEstimated Valuation
£213.3k
Pomanda estimates the enterprise value of AXET LTD at £213.3k based on Net Assets of £100k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axet LtdOverview
Axet Ltd is a live company located in london, NW10 7TR with a Companies House number of 10512795. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2016, it's largest shareholder is
egidio simonelli
with a 100% stake. Axet Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£80.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Axet Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
4 Weak
Size
annual sales of £80.4k, make it smaller than the average company (£4.8m)
£80.4k - Axet Ltd
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.3%)
17% - Axet Ltd
38.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Axet Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Axet Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £80.4k, this is less efficient (£171.4k)
£80.4k - Axet Ltd
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Axet Ltd
- - Industry AVG
AXET LTD financials
EXPORT
Axet Ltd's latest turnover from December 2023 is estimated at £80.4 thousand and the company has net assets of £100 thousand. According to their latest financial statements, Axet Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
80,411
75,004
68,141
Other Income Or Grants
Cost Of Sales
66,753
62,123
57,436
Gross Profit
13,658
12,881
10,706
Admin Expenses
13,658
12,881
10,706
-123,457
100,000
-123,457
Operating Profit
123,457
-100,000
123,457
Interest Payable
Interest Receivable
Pre-Tax Profit
123,457
-100,000
123,457
Tax
-23,457
-23,457
Profit After Tax
100,000
-100,000
100,000
Dividends Paid
Retained Profit
100,000
-100,000
100,000
Employee Costs
53,959
51,309
48,760
Number Of Employees
1
1
1
EBITDA*
123,457
-100,000
123,457
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
100,000
100,000
100,000
100,000
100,000
100,000
Debtors (Due After 1 year)
Total Fixed Assets
100,000
100,000
100,000
100,000
100,000
100,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
100,000
100,000
100,000
100,000
100,000
100,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100,000
100,000
100,000
100,000
100,000
100,000
total shareholders funds
100,000
100,000
100,000
100,000
100,000
100,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
123,457
-100,000
123,457
Depreciation
Amortisation
Tax
-23,457
-23,457
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100,000
-100,000
100,000
Investing Activities
capital expenditure
Change in Investments
100,000
-100,000
100,000
cash flow from investments
-100,000
100,000
-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
axet ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axet ltd. Get real-time insights into axet ltd's credit score, group structure and payment trends.
Perform a competitor analysis for axet ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
axet ltd Ownership
AXET LTD group structure
Axet Ltd has no subsidiary companies.
Ultimate parent company
AXET LTD
10512795
AXET LTD Shareholders
The sole shareholder of Axet Ltd is Egidio Simonelli.
egidio simonelli
100%
axet ltd directors
Axet Ltd currently has 2 directors.
The longest serving directors include
Mrs Adele Quattrociocchi (Dec 2020) and
Mr Egidio Simonelli (Dec 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to axet ltd.
axet ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXET LTD. This can take several minutes, an email will notify you when this has completed.
