kmp (high wycombe) limited

Live YoungSmallHigh

kmp (high wycombe) limited Company Information

Share KMP (HIGH WYCOMBE) LIMITED

Company Number

10514932

Directors

Mukesh Patel

Mahesh Patel

View All

Shareholders

kunal mahesh patel

niral narendra patel

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2nd floor, compton house, 29-33 church lane, stanmore, HA7 4AR

Website

-

kmp (high wycombe) limited Estimated Valuation

£252.2k

Pomanda estimates the enterprise value of KMP (HIGH WYCOMBE) LIMITED at £252.2k based on a Turnover of £508.1k and 0.5x industry multiple (adjusted for size and gross margin).

kmp (high wycombe) limited Estimated Valuation

£405.3k

Pomanda estimates the enterprise value of KMP (HIGH WYCOMBE) LIMITED at £405.3k based on an EBITDA of £106.3k and a 3.81x industry multiple (adjusted for size and gross margin).

kmp (high wycombe) limited Estimated Valuation

£422.6k

Pomanda estimates the enterprise value of KMP (HIGH WYCOMBE) LIMITED at £422.6k based on Net Assets of £282.8k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kmp (high Wycombe) Limited Overview

Kmp (high Wycombe) Limited is a live company located in stanmore, HA7 4AR with a Companies House number of 10514932. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2016, it's largest shareholder is kunal mahesh patel with a 33% stake. Kmp (high Wycombe) Limited is a young, small sized company, Pomanda has estimated its turnover at £508.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kmp (high Wycombe) Limited Health Check

Pomanda's financial health check has awarded Kmp (High Wycombe) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £508.1k, make it smaller than the average company (£2.2m)

£508.1k - Kmp (high Wycombe) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.5%)

19% - Kmp (high Wycombe) Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Kmp (high Wycombe) Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 20.5% make it more profitable than the average company (7%)

20.5% - Kmp (high Wycombe) Limited

7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Kmp (high Wycombe) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Kmp (high Wycombe) Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127k, this is less efficient (£277.5k)

£127k - Kmp (high Wycombe) Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (27 days)

5 days - Kmp (high Wycombe) Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kmp (high Wycombe) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kmp (high Wycombe) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Kmp (high Wycombe) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (72.7%)

88% - Kmp (high Wycombe) Limited

72.7% - Industry AVG

KMP (HIGH WYCOMBE) LIMITED financials

EXPORTms excel logo

Kmp (High Wycombe) Limited's latest turnover from September 2023 is estimated at £508.1 thousand and the company has net assets of £282.8 thousand. According to their latest financial statements, Kmp (High Wycombe) Limited has 4 employees and maintains cash reserves of £41.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover508,142313,568302,117301,5831,070,900546,222526,473
Other Income Or Grants
Cost Of Sales373,928234,346230,515226,247776,173385,679365,984
Gross Profit134,21479,22271,60275,336294,728160,543160,489
Admin Expenses30,170-49,119-11,49597,391297,938162,905161,739
Operating Profit104,044128,34183,097-22,055-3,210-2,362-1,250
Interest Payable146,520112,71241,880
Interest Receivable3,1161,571381712045
Pre-Tax Profit-39,36017,20141,256-22,038-3,090-2,317-1,250
Tax-3,268-7,839
Profit After Tax-39,36013,93333,417-22,038-3,090-2,317-1,250
Dividends Paid
Retained Profit-39,36013,93333,417-22,038-3,090-2,317-1,250
Employee Costs192,422180,478177,470173,208170,87284,38883,262
Number Of Employees4444422
EBITDA*106,296130,59385,349-22,055-3,210-2,362-1,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets2,2524,504
Intangible Assets
Investments & Other2,300,0002,300,0002,300,0001,901,6901,831,1271,756,8761,340,841
Debtors (Due After 1 year)
Total Fixed Assets2,300,0002,302,2522,304,5041,901,6901,831,1271,756,8761,340,841
Stock & work in progress
Trade Debtors7,0118,0507,5005,918
Group Debtors
Misc Debtors3,8311,194,1001,194,100100100100100
Cash41,69177,02462,64613,73619,91912,050
misc current assets1
total current assets52,5341,279,1741,264,24619,75420,01912,150100
total assets2,352,5343,581,4263,568,7501,921,4441,851,1461,769,0261,340,941
Bank overdraft
Bank loan13,80013,80013,800
Trade Creditors 5504901,187
Group/Directors Accounts
other short term finances390,000
hp & lease commitments
other current liabilities737,0001,811,7541,798,8431,948,8521,857,7031,772,4931,342,091
total current liabilities1,140,8001,826,1041,813,1331,950,0391,857,7031,772,4931,342,091
loans841,7001,345,5001,359,300
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions87,18566,68967,117
total long term liabilities928,8851,412,1891,426,417
total liabilities2,069,6853,238,2933,239,5501,950,0391,857,7031,772,4931,342,091
net assets282,849343,133329,200-28,595-6,557-3,467-1,150
total shareholders funds282,849343,133329,200-28,595-6,557-3,467-1,150
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit104,044128,34183,097-22,055-3,210-2,362-1,250
Depreciation2,2522,2522,252
Amortisation
Tax-3,268-7,839
Stock
Debtors-1,191,3085501,195,5825,918100
Creditors-55060-6971,187
Accruals and Deferred Income-1,074,75412,911-150,00991,14985,210430,4021,342,091
Deferred Taxes & Provisions20,496-42867,117
Cash flow from operations242,796139,318-1,201,66164,36382,000428,0401,340,741
Investing Activities
capital expenditure-6,756
Change in Investments398,31070,56374,251416,0351,340,841
cash flow from investments-405,066-70,563-74,251-416,035-1,340,841
Financing Activities
Bank loans13,800
Group/Directors Accounts
Other Short Term Loans 390,000
Long term loans-503,800-13,8001,359,300
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,924324,378100
interest-143,404-111,141-41,8421712045
cash flow from financing-278,128-124,9411,655,6361712045100
cash and cash equivalents
cash-35,33314,37848,910-6,1837,86912,050
overdraft
change in cash-35,33314,37848,910-6,1837,86912,050

kmp (high wycombe) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kmp (high wycombe) limited. Get real-time insights into kmp (high wycombe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kmp (high Wycombe) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kmp (high wycombe) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

kmp (high wycombe) limited Ownership

KMP (HIGH WYCOMBE) LIMITED group structure

Kmp (High Wycombe) Limited has no subsidiary companies.

Ultimate parent company

KMP (HIGH WYCOMBE) LIMITED

10514932

KMP (HIGH WYCOMBE) LIMITED Shareholders

kunal mahesh patel 33%
niral narendra patel 33%
bhavish patel 17%
viresh patel 17%

kmp (high wycombe) limited directors

Kmp (High Wycombe) Limited currently has 5 directors. The longest serving directors include Mr Mukesh Patel (Dec 2016) and Mr Mahesh Patel (Dec 2016).

officercountryagestartendrole
Mr Mukesh PatelUnited Kingdom70 years Dec 2016- Director
Mr Mahesh PatelEngland69 years Dec 2016- Director
Mr Niral Patel43 years Jul 2019- Director
Mr Viresh Patel39 years Jul 2019- Director
Mr Vishal PatelEngland42 years Jun 2023- Director

P&L

September 2023

turnover

508.1k

+62%

operating profit

104k

0%

gross margin

26.5%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

282.8k

-0.18%

total assets

2.4m

-0.34%

cash

41.7k

-0.46%

net assets

Total assets minus all liabilities

kmp (high wycombe) limited company details

company number

10514932

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

88 gordon road limited (July 2019)

accountant

BUTLER & CO LLP

auditor

-

address

2nd floor, compton house, 29-33 church lane, stanmore, HA7 4AR

Bank

-

Legal Advisor

-

kmp (high wycombe) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kmp (high wycombe) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

kmp (high wycombe) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KMP (HIGH WYCOMBE) LIMITED. This can take several minutes, an email will notify you when this has completed.

kmp (high wycombe) limited Companies House Filings - See Documents

datedescriptionview/download