cow properties limited

cow properties limited Company Information

Share COW PROPERTIES LIMITED
Live 
YoungMicroDeclining

Company Number

10516002

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

nathan cornish

Group Structure

View All

Contact

Registered Address

breydon aylwin drive, sale, cheshire, M33 3WG

Website

-

cow properties limited Estimated Valuation

£196.9k

Pomanda estimates the enterprise value of COW PROPERTIES LIMITED at £196.9k based on a Turnover of £84k and 2.34x industry multiple (adjusted for size and gross margin).

cow properties limited Estimated Valuation

£82.7k

Pomanda estimates the enterprise value of COW PROPERTIES LIMITED at £82.7k based on an EBITDA of £17.1k and a 4.83x industry multiple (adjusted for size and gross margin).

cow properties limited Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of COW PROPERTIES LIMITED at £16.7k based on Net Assets of £9.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cow Properties Limited Overview

Cow Properties Limited is a live company located in cheshire, M33 3WG with a Companies House number of 10516002. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2016, it's largest shareholder is nathan cornish with a 100% stake. Cow Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £84k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cow Properties Limited Health Check

Pomanda's financial health check has awarded Cow Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £84k, make it smaller than the average company (£1m)

£84k - Cow Properties Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)

-7% - Cow Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (71.1%)

27% - Cow Properties Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 20.4% make it as profitable than the average company (22.1%)

20.4% - Cow Properties Limited

22.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cow Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Cow Properties Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is less efficient (£202.7k)

£84k - Cow Properties Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (33 days)

54 days - Cow Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 680 days, this is slower than average (35 days)

680 days - Cow Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cow Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cow Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (70.6%)

96.7% - Cow Properties Limited

70.6% - Industry AVG

COW PROPERTIES LIMITED financials

EXPORTms excel logo

Cow Properties Limited's latest turnover from December 2023 is estimated at £84 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, we estimate that Cow Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover84,04081,47987,892102,920126,044188,14034,046
Other Income Or Grants0000000
Cost Of Sales61,34661,33366,75977,70394,642138,66324,647
Gross Profit22,69420,14621,13325,21731,40149,4779,399
Admin Expenses5,570-8871,42110,02932,46684,59121,811
Operating Profit17,12421,03319,71215,188-1,065-35,114-12,412
Interest Payable0000000
Interest Receivable000003825
Pre-Tax Profit17,12421,03319,71215,188-1,065-35,076-12,387
Tax-4,281-3,996-3,745-2,886000
Profit After Tax12,84317,03715,96712,302-1,065-35,076-12,387
Dividends Paid0000000
Retained Profit12,84317,03715,96712,302-1,065-35,076-12,387
Employee Costs32,98531,21630,15228,36529,15328,00926,665
Number Of Employees1111111
EBITDA*17,12421,03319,71215,188-1,065-35,114-12,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets281,876281,876281,876281,876281,876281,8760
Intangible Assets0000000
Investments & Other000000281,876
Debtors (Due After 1 year)0000000
Total Fixed Assets281,876281,876281,876281,876281,876281,876281,876
Stock & work in progress0000000
Trade Debtors12,58511,68313,03413,42812,26929,4040
Group Debtors0000000
Misc Debtors00000027,771
Cash00000010,184
misc current assets0000000
total current assets12,58511,68313,03413,42812,26929,40437,955
total assets294,461293,559294,910295,304294,145311,280319,831
Bank overdraft0000000
Bank loan0000000
Trade Creditors 114,455120,046131,770140,805164,457186,729368
Group/Directors Accounts000000326,868
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000004,882
total current liabilities114,455120,046131,770140,805164,457186,729332,118
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income10,58513,01011,53011,02711,82500
other liabilities159,800163,725171,869179,698166,391172,0140
provisions0000000
total long term liabilities170,385176,735183,399190,725178,216172,0140
total liabilities284,840296,781315,169331,530342,673358,743332,118
net assets9,621-3,222-20,259-36,226-48,528-47,463-12,287
total shareholders funds9,621-3,222-20,259-36,226-48,528-47,463-12,287
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit17,12421,03319,71215,188-1,065-35,114-12,412
Depreciation0000000
Amortisation0000000
Tax-4,281-3,996-3,745-2,886000
Stock0000000
Debtors902-1,351-3941,159-17,1351,63327,771
Creditors-5,591-11,724-9,035-23,652-22,272186,361368
Accruals and Deferred Income-2,4251,480503-79811,825-4,8824,882
Deferred Taxes & Provisions0000000
Cash flow from operations3,9258,1447,829-13,3075,623144,732-34,933
Investing Activities
capital expenditure00000-281,8760
Change in Investments00000-281,876281,876
cash flow from investments000000-281,876
Financing Activities
Bank loans0000000
Group/Directors Accounts00000-326,868326,868
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-3,925-8,144-7,82913,307-5,623172,0140
share issue00000-100100
interest000003825
cash flow from financing-3,925-8,144-7,82913,307-5,623-154,916326,993
cash and cash equivalents
cash00000-10,18410,184
overdraft0000000
change in cash00000-10,18410,184

cow properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cow properties limited. Get real-time insights into cow properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cow Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cow properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.

cow properties limited Ownership

COW PROPERTIES LIMITED group structure

Cow Properties Limited has no subsidiary companies.

Ultimate parent company

COW PROPERTIES LIMITED

10516002

COW PROPERTIES LIMITED Shareholders

nathan cornish 100%

cow properties limited directors

Cow Properties Limited currently has 1 director, Mr Nathan Cornish serving since Dec 2016.

officercountryagestartendrole
Mr Nathan CornishEngland50 years Dec 2016- Director

P&L

December 2023

turnover

84k

+3%

operating profit

17.1k

0%

gross margin

27.1%

+9.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.6k

-3.99%

total assets

294.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cow properties limited company details

company number

10516002

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

cornish workspace limited (March 2017)

accountant

-

auditor

-

address

breydon aylwin drive, sale, cheshire, M33 3WG

Bank

-

Legal Advisor

-

cow properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cow properties limited.

cow properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

cow properties limited Companies House Filings - See Documents

datedescriptionview/download