Salmick Limited

POWER SEARCH PRICING

SOLUTIONS

salmick limited Company Information

Company Number

10516355

Next Accounts

Dec 2025

Directors

Michael Russell

Sally Russell

View All

Shareholders

sally russell

michael russell

Group Structure

View All

Industry

Activities of real estate investment trusts

Registered Address

18 birchlands avenue, london, SW12 8ND

Website

salmick limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of SALMICK LIMITED at £1.8m based on a Turnover of £670.7k and 2.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Salmick Limited is a live company located in london, SW12 8ND with a Companies House number of 10516355. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in December 2016, it's largest shareholder is sally russell with a 61% stake. Salmick Limited is a young, small sized company, Pomanda has estimated its turnover at £670.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Salmick Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £670.7k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6%)

EXPORT

Salmick Limited's latest turnover from March 2024 is estimated at £670.7 thousand and the company has net assets of £98.3 thousand. According to their latest financial statements, Salmick Limited has 3 employees and maintains cash reserves of £365.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Turnover	670,689	2,667,579	626,246	758,913	628,933	875,133	327,000
Other Income Or Grants
Cost Of Sales	159,845	586,295	134,750	139,978	97,465	164,173	103,367
Gross Profit	510,844	2,081,284	491,496	618,935	531,468	710,960	223,633
Admin Expenses	555,494	1,986,436	498,538	564,845	535,970	697,993	223,139
Operating Profit	-44,650	94,848	-7,042	54,090	-4,502	12,967	494
Interest Payable
Interest Receivable	14,044	8,386	1,319	97	101	586	54
Pre-Tax Profit	-30,606	103,235	-5,723	54,188	-4,401	13,553	548
Tax		-19,615		-10,296		-2,575	-104
Profit After Tax	-30,606	83,620	-5,723	43,892	-4,401	10,978	444
Dividends Paid
Retained Profit	-30,606	83,620	-5,723	43,892	-4,401	10,978	444
Employee Costs	155,423	144,246	126,548	118,796	70,524	68,429	69,919
Number Of Employees	3	3	3	3	2	2	2
EBITDA*	-42,917	97,159	-3,961	57,729	-685	14,412	2,541

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Tangible Assets	15,718	17,451	19,762	21,434	12,500	4,325	4,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	15,718	17,451	19,762	21,434	12,500	4,325	4,000
Stock & work in progress							37,500
Trade Debtors	41,970	281,618	21,245	49,956	78,128	56,165	19,605
Group Debtors
Misc Debtors				38
Cash	365,370	169,653	224,998	126,751	67,592	134,513	21,647
misc current assets
total current assets	407,340	451,271	246,243	176,745	145,720	190,678	78,752
total assets	423,058	468,722	266,005	198,179	158,220	195,003	82,752
Bank overdraft
Bank loan
Trade Creditors	96,183	92,934	4,787
Group/Directors Accounts	221,101	209,348	202,672	118,015	132,635	146,714	63,652
other short term finances
hp & lease commitments
other current liabilities	4,482	34,214	9,501	25,078	16,089	35,942	17,904
total current liabilities	321,766	336,496	216,960	143,093	148,724	182,656	81,556
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	2,988	3,316	3,755	4,073	2,375	825	750
total long term liabilities	2,988	3,316	3,755	4,073	2,375	825	750
total liabilities	324,754	339,812	220,715	147,166	151,099	183,481	82,306
net assets	98,304	128,910	45,290	51,013	7,121	11,522	446
total shareholders funds	98,304	128,910	45,290	51,013	7,121	11,522	446

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Operating Activities
Operating Profit	-44,650	94,848	-7,042	54,090	-4,502	12,967	494
Depreciation	1,733	2,311	3,081	3,639	3,817	1,445	2,047
Amortisation
Tax		-19,615		-10,296		-2,575	-104
Stock						-37,500	37,500
Debtors	-239,648	260,373	-28,749	-28,134	21,963	36,560	19,605
Creditors	3,249	88,147	4,787
Accruals and Deferred Income	-29,732	24,713	-15,577	8,989	-19,853	18,038	17,904
Deferred Taxes & Provisions	-328	-439	-318	1,698	1,550	75	750
Cash flow from operations	169,920	-70,408	13,680	86,254	-40,951	30,890	-36,014
Investing Activities
capital expenditure			-1,409	-12,573	-11,992	-1,770	-6,047
Change in Investments
cash flow from investments			-1,409	-12,573	-11,992	-1,770	-6,047
Financing Activities
Bank loans
Group/Directors Accounts	11,753	6,676	84,657	-14,620	-14,079	83,062	63,652
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue						98	2
interest	14,044	8,386	1,319	97	101	586	54
cash flow from financing	25,797	15,062	85,976	-14,523	-13,978	83,746	63,708
cash and cash equivalents
cash	195,717	-55,345	98,247	59,159	-66,921	112,866	21,647
overdraft
change in cash	195,717	-55,345	98,247	59,159	-66,921	112,866	21,647

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for salmick limited. Get real-time insights into salmick limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for salmick limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW12 area or any other competitors across 12 key performance metrics.

SALMICK LIMITED group structure

Salmick Limited has no subsidiary companies.

Ultimate parent company

SALMICK LIMITED

10516355

SALMICK LIMITED Shareholders

sally russell	61%
michael russell	39%

Salmick Limited currently has 3 directors. The longest serving directors include Mr Michael Russell (Dec 2016) and Mrs Sally Russell (Dec 2016).

officer	country	age	start	end	role
Mr Michael Russell		67 years	Dec 2016	-	Director
Mrs Sally Russell	England	67 years	Dec 2016	-	Director
Ms Georgia Russell	England	29 years	Apr 2022	-	Director

P&L

March 2024

turnover

670.7k

-75%

operating profit

-44.7k

gross margin

76.2%

-2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

98.3k

-0.24%

total assets

423.1k

-0.1%

cash

365.4k

+1.15%

net assets

Total assets minus all liabilities

Similar Companies

mat business development consultancy ltd

colindo london ltd

1.5

hornets enterprises limited

1.5

alan ryder investments limited

how lane farm estate limited

4.5

company number

10516355

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

December 2016

ultimate parent company

None

previous names

N/A

address

18 birchlands avenue, london, SW12 8ND

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to salmick limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALMICK LIMITED. This can take several minutes, an email will notify you when this has completed.

salmick limited Company Information

salmick limited Estimated Valuation

salmick limited Estimated Valuation

salmick limited Estimated Valuation

Salmick Limited Overview

Salmick Limited Health Check

SALMICK LIMITED financials

salmick limited Credit Report and Business Information

Salmick Limited Competitor Analysis

salmick limited Ownership

salmick limited directors

salmick limited company details

salmick limited Charges & Mortgages

salmick limited Capital Raised & Share Issues BETA

salmick limited Companies House Filings - See Documents