
Company Number
10517973
Next Accounts
Apr 2025
Shareholders
ballie limited
Group Structure
View All
Industry
Public houses and bars
Registered Address
2nd floor grove house, 6 meridians cross ocean way, southampton, SO14 3TJ
Website
ballieballerson.comPomanda estimates the enterprise value of BALLIEBALLERSON LONDON LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BALLIEBALLERSON LONDON LIMITED at £0 based on an EBITDA of £-1.6k and a 3.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BALLIEBALLERSON LONDON LIMITED at £1.3m based on Net Assets of £673k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ballieballerson London Limited is a dissolved company that was located in southampton, SO14 3TJ with a Companies House number of 10517973. It operated in the public houses and bars sector, SIC Code 56302. Founded in December 2016, it's largest shareholder was ballie limited with a 100% stake. The last turnover for Ballieballerson London Limited was estimated at £0.
Pomanda's financial health check has awarded Ballieballerson London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Ballieballerson London Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Ballieballerson London Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ballieballerson London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)
- - Ballieballerson London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (74.6%)
- - Ballieballerson London Limited
- - Industry AVG
Ballieballerson London Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £673 thousand. According to their latest financial statements, we estimate that Ballieballerson London Limited has no employees and maintains cash reserves of £35.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 2 | 55 | 55 | 54 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 330,162 | 325,237 | ||||
Intangible Assets | ||||||
Investments & Other | 1 | 1 | ||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 1 | 1 | 330,162 | 325,237 | ||
Stock & work in progress | 50,312 | 25,000 | ||||
Trade Debtors | 19,749 | |||||
Group Debtors | 1,048,554 | 1,049,809 | 1,130,019 | 1,147,121 | ||
Misc Debtors | 1,518 | 107,679 | 143,128 | |||
Cash | 35,872 | 34,449 | 3,522 | 401,923 | 123,527 | |
misc current assets | ||||||
total current assets | 1,084,426 | 1,084,258 | 1,133,541 | 1,148,639 | 579,663 | 291,655 |
total assets | 1,084,427 | 1,084,258 | 1,133,541 | 1,148,640 | 909,825 | 616,892 |
Bank overdraft | 1,440 | |||||
Bank loan | ||||||
Trade Creditors | 5,989 | 5,868 | 185,520 | 181,039 | ||
Group/Directors Accounts | 292,750 | 292,750 | 292,750 | 292,750 | 116,824 | 3,192 |
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 118,628 | 118,104 | 136,943 | 150,748 | 613,592 | 794,879 |
total current liabilities | 411,378 | 410,854 | 435,682 | 450,806 | 915,936 | 979,110 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | 48,392 | 15,681 | ||||
total long term liabilities | 48,392 | 15,681 | ||||
total liabilities | 411,378 | 410,854 | 435,682 | 450,806 | 964,328 | 994,791 |
net assets | 673,049 | 673,404 | 697,859 | 697,834 | -54,503 | -377,899 |
total shareholders funds | 673,049 | 673,404 | 697,859 | 697,834 | -54,503 | -377,899 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 60,469 | 12,840 | ||||
Amortisation | ||||||
Tax | ||||||
Stock | -50,312 | 25,312 | 25,000 | |||
Debtors | -1,255 | -80,210 | -18,620 | 1,021,211 | -15,700 | 143,128 |
Creditors | -5,989 | 121 | -179,652 | 4,481 | 181,039 | |
Accruals and Deferred Income | 524 | -18,839 | -13,805 | -462,844 | -181,287 | 794,879 |
Deferred Taxes & Provisions | -48,392 | 32,711 | 15,681 | |||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 1 | -1 | 1 | |||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | 175,926 | 113,632 | 3,192 | |||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 1,423 | 30,927 | 3,522 | -401,923 | 278,396 | 123,527 |
overdraft | -1,440 | 1,440 | ||||
change in cash | 1,423 | 30,927 | 4,962 | -403,363 | 278,396 | 123,527 |
Perform a competitor analysis for ballieballerson london limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in SO14 area or any other competitors across 12 key performance metrics.
BALLIEBALLERSON LONDON LIMITED group structure
Ballieballerson London Limited has 1 subsidiary company.
Ultimate parent company
1 parent
BALLIEBALLERSON LONDON LIMITED
10517973
1 subsidiary
Ballieballerson London Limited currently has 3 directors. The longest serving directors include Ms Morwenna Armstrong (Dec 2016) and Miss Morwenna Armstrong (Dec 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Morwenna Armstrong | United Kingdom | 39 years | Dec 2016 | - | Director |
Miss Morwenna Armstrong | 39 years | Dec 2016 | - | Director | |
Mr George Armstrong | 37 years | Mar 2018 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-1.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
673k
0%
total assets
1.1m
0%
cash
35.9k
+0.04%
net assets
Total assets minus all liabilities
company number
10517973
Type
Private limited with Share Capital
industry
56302 - Public houses and bars
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
2nd floor grove house, 6 meridians cross ocean way, southampton, SO14 3TJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ballieballerson london limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BALLIEBALLERSON LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|