queenside games limited
queenside games limited Company Information
Company Number
10518186
Next Accounts
Feb 2026
Industry
Manufacture of games and toys (other than professional and arcade games and toys) n.e.c.
Shareholders
andrew john jude finan
david charles ian harding
View AllGroup Structure
View All
Contact
Registered Address
garlands south park avenue, chorleywood, rickmansworth, WD3 5DY
Website
-queenside games limited Estimated Valuation
Pomanda estimates the enterprise value of QUEENSIDE GAMES LIMITED at £552.9k based on a Turnover of £826.9k and 0.67x industry multiple (adjusted for size and gross margin).
queenside games limited Estimated Valuation
Pomanda estimates the enterprise value of QUEENSIDE GAMES LIMITED at £0 based on an EBITDA of £-926.1k and a 4.51x industry multiple (adjusted for size and gross margin).
queenside games limited Estimated Valuation
Pomanda estimates the enterprise value of QUEENSIDE GAMES LIMITED at £1.3m based on Net Assets of £715.8k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Queenside Games Limited Overview
Queenside Games Limited is a live company located in rickmansworth, WD3 5DY with a Companies House number of 10518186. It operates in the manufacture of other games and toys, n.e.c. sector, SIC Code 32409. Founded in December 2016, it's largest shareholder is andrew john jude finan with a 38.4% stake. Queenside Games Limited is a young, small sized company, Pomanda has estimated its turnover at £826.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Queenside Games Limited Health Check
Pomanda's financial health check has awarded Queenside Games Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £826.9k, make it smaller than the average company (£18.3m)
- Queenside Games Limited
£18.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (6.6%)
- Queenside Games Limited
6.6% - Industry AVG
Production
with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)
- Queenside Games Limited
39.5% - Industry AVG
Profitability
an operating margin of -112% make it less profitable than the average company (2.2%)
- Queenside Games Limited
2.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (46)
5 - Queenside Games Limited
46 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Queenside Games Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £165.4k, this is less efficient (£269.9k)
- Queenside Games Limited
£269.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Queenside Games Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (32 days)
- Queenside Games Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Queenside Games Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (7 weeks)
17 weeks - Queenside Games Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (55.5%)
20.1% - Queenside Games Limited
55.5% - Industry AVG
QUEENSIDE GAMES LIMITED financials
Queenside Games Limited's latest turnover from May 2024 is estimated at £826.9 thousand and the company has net assets of £715.8 thousand. According to their latest financial statements, Queenside Games Limited has 5 employees and maintains cash reserves of £62.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 5 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 108 | 162 | 242 | 361 | 534 | 800 | 301,988 | 0 |
| Intangible Assets | 832,957 | 1,616,036 | 1,527,750 | 1,312,282 | 1,112,216 | 686,932 | 0 | 0 |
| Investments & Other | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 833,067 | 1,616,200 | 1,527,994 | 1,312,645 | 1,112,750 | 687,732 | 301,988 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 851,632 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 636 | 22,681 | 41,851 | 47,692 | 109,222 | 94,460 | 0 | 0 |
| Cash | 62,331 | 20,682 | 134,842 | 425,018 | 226,050 | 476,957 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 61,445 | 0 |
| total current assets | 62,967 | 43,363 | 176,693 | 472,710 | 335,272 | 571,417 | 913,077 | 1 |
| total assets | 896,034 | 1,659,563 | 1,704,687 | 1,785,355 | 1,448,022 | 1,259,149 | 1,215,065 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,048 | 7,895 | 9,961 | 8,733 | 14,386 | 51,493 | 0 | 0 |
| Group/Directors Accounts | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
| other short term finances | 176,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,203 | 2,000 | 10,816 | 8,510 | 8,750 | 3,750 | 0 | 0 |
| total current liabilities | 180,266 | 9,897 | 20,779 | 17,245 | 23,137 | 55,243 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 180,266 | 9,897 | 20,779 | 17,245 | 23,137 | 55,243 | 0 | 0 |
| net assets | 715,768 | 1,649,666 | 1,683,908 | 1,768,110 | 1,424,885 | 1,203,906 | 1,215,065 | 1 |
| total shareholders funds | 715,768 | 1,649,666 | 1,683,908 | 1,768,110 | 1,424,885 | 1,203,906 | 1,215,065 | 1 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 54 | 80 | 119 | 173 | 266 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -22,045 | -19,170 | -5,841 | -61,530 | 14,762 | -757,172 | 851,631 | 1 |
| Creditors | -5,847 | -2,066 | 1,228 | -5,653 | -37,107 | 51,493 | 0 | 0 |
| Accruals and Deferred Income | 203 | -8,816 | 2,306 | -240 | 5,000 | 3,750 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | 0 | 0 | 0 | 0 | -425,286 | -386,142 | ||
| Change in Investments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | -2 | -425,286 | -386,142 | ||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other Short Term Loans | 176,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 41,649 | -114,160 | -290,176 | 198,968 | -250,907 | 476,957 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 41,649 | -114,160 | -290,176 | 198,968 | -250,907 | 476,957 | 0 | 0 |
queenside games limited Credit Report and Business Information
Queenside Games Limited Competitor Analysis
Perform a competitor analysis for queenside games limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WD3 area or any other competitors across 12 key performance metrics.
queenside games limited Ownership
QUEENSIDE GAMES LIMITED group structure
Queenside Games Limited has 2 subsidiary companies.
Ultimate parent company
QUEENSIDE GAMES LIMITED
10518186
2 subsidiaries
queenside games limited directors
Queenside Games Limited currently has 4 directors. The longest serving directors include Mr Andrew Finan (Dec 2016) and Mr David Harding (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Finan | United Kingdom | 60 years | Dec 2016 | - | Director |
| Mr David Harding | England | 69 years | Sep 2017 | - | Director |
| Mr Compton Hellyer | England | 78 years | Sep 2017 | - | Director |
| Mr Malcolm Pein | 64 years | Sep 2017 | - | Director |
P&L
May 2024turnover
826.9k
+269%
operating profit
-926.2k
0%
gross margin
39.5%
+15.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
715.8k
-0.57%
total assets
896k
-0.46%
cash
62.3k
+2.01%
net assets
Total assets minus all liabilities
queenside games limited company details
company number
10518186
Type
Private limited with Share Capital
industry
32409 - Manufacture of games and toys (other than professional and arcade games and toys) n.e.c.
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
garlands south park avenue, chorleywood, rickmansworth, WD3 5DY
Bank
-
Legal Advisor
-
queenside games limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to queenside games limited.
queenside games limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUEENSIDE GAMES LIMITED. This can take several minutes, an email will notify you when this has completed.
queenside games limited Companies House Filings - See Documents
| date | description | view/download |
|---|
