harveydon tv ltd
harveydon tv ltd Company Information
Company Number
10519694
Website
-Registered Address
6 tulip gardens wittenham way, london, E4 6UY
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Royston Harvey7 Years
Shareholders
royston harvey 100%
harveydon tv ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVEYDON TV LTD at £2.3k based on a Turnover of £5.7k and 0.39x industry multiple (adjusted for size and gross margin).
harveydon tv ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVEYDON TV LTD at £3.2k based on an EBITDA of £1.1k and a 3.02x industry multiple (adjusted for size and gross margin).
harveydon tv ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVEYDON TV LTD at £1.7k based on Net Assets of £666 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harveydon Tv Ltd Overview
Harveydon Tv Ltd is a dissolved company that was located in london, E4 6UY with a Companies House number of 10519694. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2016, it's largest shareholder was royston harvey with a 100% stake. The last turnover for Harveydon Tv Ltd was estimated at £5.7k.
Upgrade for unlimited company reports & a free credit check
Harveydon Tv Ltd Health Check
Pomanda's financial health check has awarded Harveydon Tv Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £5.7k, make it smaller than the average company (£3.1m)
- Harveydon Tv Ltd
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.9%)
- Harveydon Tv Ltd
2.9% - Industry AVG
Production
with a gross margin of 16%, this company has a higher cost of product (37%)
- Harveydon Tv Ltd
37% - Industry AVG
Profitability
an operating margin of 18.8% make it more profitable than the average company (5%)
- Harveydon Tv Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Harveydon Tv Ltd
24 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Harveydon Tv Ltd
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £5.7k, this is less efficient (£143.1k)
- Harveydon Tv Ltd
£143.1k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (42 days)
- Harveydon Tv Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (33 days)
- Harveydon Tv Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harveydon Tv Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harveydon Tv Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.1%, this is a similar level of debt than the average (66.2%)
61.1% - Harveydon Tv Ltd
66.2% - Industry AVG
HARVEYDON TV LTD financials
Harveydon Tv Ltd's latest turnover from December 2020 is estimated at £5.7 thousand and the company has net assets of £666. According to their latest financial statements, we estimate that Harveydon Tv Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,710 | 839 | 4,904 | 3,433 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,710 | 839 | 4,904 | 3,433 |
| total assets | 1,710 | 839 | 4,904 | 3,433 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,044 | 1,044 | 1,032 | 479 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 1,044 | 1,044 | 1,032 | 479 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 1,044 | 1,044 | 1,032 | 479 |
| net assets | 666 | -205 | 3,872 | 2,954 |
| total shareholders funds | 666 | -205 | 3,872 | 2,954 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 871 | -4,065 | 1,471 | 3,433 |
| Creditors | 0 | 12 | 553 | 479 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
harveydon tv ltd Credit Report and Business Information
Harveydon Tv Ltd Competitor Analysis
Perform a competitor analysis for harveydon tv ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in E 4 area or any other competitors across 12 key performance metrics.
harveydon tv ltd Ownership
HARVEYDON TV LTD group structure
Harveydon Tv Ltd has no subsidiary companies.
Ultimate parent company
HARVEYDON TV LTD
10519694
harveydon tv ltd directors
Harveydon Tv Ltd currently has 1 director, Mr Royston Harvey serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Royston Harvey | England | 36 years | Dec 2016 | - | Director |
P&L
December 2020turnover
5.7k
+66%
operating profit
1.1k
0%
gross margin
16%
-5.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
666
-4.25%
total assets
1.7k
+1.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
harveydon tv ltd company details
company number
10519694
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
6 tulip gardens wittenham way, london, E4 6UY
Bank
-
Legal Advisor
-
harveydon tv ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harveydon tv ltd.
harveydon tv ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
