elite kempston hardwick limited

elite kempston hardwick limited Company Information

Share ELITE KEMPSTON HARDWICK LIMITED
Live 
YoungMicroLow

Company Number

10520316

Industry

Management consultancy activities (other than financial management)

 

Directors

Shen Kan

Shareholders

shen kan

Group Structure

View All

Contact

Registered Address

s2 mill house centre, 108 commercial road, southampton, hampshire, SO40 3AE

Website

-

elite kempston hardwick limited Estimated Valuation

£83.6k

Pomanda estimates the enterprise value of ELITE KEMPSTON HARDWICK LIMITED at £83.6k based on a Turnover of £213k and 0.39x industry multiple (adjusted for size and gross margin).

elite kempston hardwick limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELITE KEMPSTON HARDWICK LIMITED at £0 based on an EBITDA of £0 and a 3.01x industry multiple (adjusted for size and gross margin).

elite kempston hardwick limited Estimated Valuation

£2

Pomanda estimates the enterprise value of ELITE KEMPSTON HARDWICK LIMITED at £2 based on Net Assets of £1 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elite Kempston Hardwick Limited Overview

Elite Kempston Hardwick Limited is a live company located in southampton, SO40 3AE with a Companies House number of 10520316. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is shen kan with a 100% stake. Elite Kempston Hardwick Limited is a young, micro sized company, Pomanda has estimated its turnover at £213k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elite Kempston Hardwick Limited Health Check

Pomanda's financial health check has awarded Elite Kempston Hardwick Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £213k, make it smaller than the average company (£877k)

£213k - Elite Kempston Hardwick Limited

£877k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.5%)

3% - Elite Kempston Hardwick Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (58.3%)

25.5% - Elite Kempston Hardwick Limited

58.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Elite Kempston Hardwick Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Elite Kempston Hardwick Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Elite Kempston Hardwick Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213k, this is more efficient (£133.5k)

£213k - Elite Kempston Hardwick Limited

£133.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (63 days)

133 days - Elite Kempston Hardwick Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (25 days)

179 days - Elite Kempston Hardwick Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elite Kempston Hardwick Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elite Kempston Hardwick Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (55.9%)

100% - Elite Kempston Hardwick Limited

55.9% - Industry AVG

ELITE KEMPSTON HARDWICK LIMITED financials

EXPORTms excel logo

Elite Kempston Hardwick Limited's latest turnover from December 2023 is estimated at £213 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Elite Kempston Hardwick Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover213,001192,630186,984193,778199,760195,047199,984
Other Income Or Grants0000000
Cost Of Sales158,700143,784140,575144,870149,331142,812142,373
Gross Profit54,30148,84646,40948,90850,42852,23557,611
Admin Expenses54,30148,84646,40948,90850,42852,23557,610
Operating Profit0000001
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit0000001
Tax0000000
Profit After Tax0000001
Dividends Paid0000000
Retained Profit0000001
Employee Costs57,05654,71853,87550,71353,05155,61352,216
Number Of Employees1111111
EBITDA*0000001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors78,00178,00178,00178,00178,00178,00178,001
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets78,00178,00178,00178,00178,00178,00178,001
total assets78,00178,00178,00178,00178,00178,00178,001
Bank overdraft0000000
Bank loan0000000
Trade Creditors 78,00078,00078,00078,00078,00078,00078,000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities78,00078,00078,00078,00078,00078,00078,000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities78,00078,00078,00078,00078,00078,00078,000
net assets1111111
total shareholders funds1111111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit0000001
Depreciation0000000
Amortisation0000000
Tax0000000
Stock0000000
Debtors00000078,001
Creditors00000078,000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0000000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

elite kempston hardwick limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite kempston hardwick limited. Get real-time insights into elite kempston hardwick limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elite Kempston Hardwick Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elite kempston hardwick limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO40 area or any other competitors across 12 key performance metrics.

elite kempston hardwick limited Ownership

ELITE KEMPSTON HARDWICK LIMITED group structure

Elite Kempston Hardwick Limited has no subsidiary companies.

Ultimate parent company

ELITE KEMPSTON HARDWICK LIMITED

10520316

ELITE KEMPSTON HARDWICK LIMITED Shareholders

shen kan 100%

elite kempston hardwick limited directors

Elite Kempston Hardwick Limited currently has 1 director, Ms Shen Kan serving since Dec 2016.

officercountryagestartendrole
Ms Shen KanEngland39 years Dec 2016- Director

P&L

December 2023

turnover

213k

+11%

operating profit

0

0%

gross margin

25.5%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

78k

0%

cash

0

0%

net assets

Total assets minus all liabilities

elite kempston hardwick limited company details

company number

10520316

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

s2 mill house centre, 108 commercial road, southampton, hampshire, SO40 3AE

Bank

-

Legal Advisor

-

elite kempston hardwick limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elite kempston hardwick limited.

elite kempston hardwick limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELITE KEMPSTON HARDWICK LIMITED. This can take several minutes, an email will notify you when this has completed.

elite kempston hardwick limited Companies House Filings - See Documents

datedescriptionview/download