finboot ltd

finboot ltd Company Information

Share FINBOOT LTD
Live 
YoungMicroRapid

Company Number

10523260

Industry

Computer consultancy activities

 

Data processing, hosting and related activities

 
View All 

Shareholders

wealth club nominees limited

sabic ventures b.v.

View All

Group Structure

View All

Contact

Registered Address

suite 5 of 30-31 windsor place, cardiff, CF10 3BZ

finboot ltd Estimated Valuation

£396.1k

Pomanda estimates the enterprise value of FINBOOT LTD at £396.1k based on a Turnover of £476.9k and 0.83x industry multiple (adjusted for size and gross margin).

finboot ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FINBOOT LTD at £0 based on an EBITDA of £-983.2k and a 5.1x industry multiple (adjusted for size and gross margin).

finboot ltd Estimated Valuation

£513.3k

Pomanda estimates the enterprise value of FINBOOT LTD at £513.3k based on Net Assets of £219.6k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finboot Ltd Overview

Finboot Ltd is a live company located in cardiff, CF10 3BZ with a Companies House number of 10523260. It operates in the business and domestic software development sector, SIC Code 62012. Founded in December 2016, it's largest shareholder is wealth club nominees limited with a 13.8% stake. Finboot Ltd is a young, micro sized company, Pomanda has estimated its turnover at £476.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finboot Ltd Health Check

Pomanda's financial health check has awarded Finboot Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £476.9k, make it smaller than the average company (£4.2m)

£476.9k - Finboot Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (6.2%)

44% - Finboot Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Finboot Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of -206.3% make it less profitable than the average company (5%)

-206.3% - Finboot Ltd

5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (29)

6 - Finboot Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £65k, the company has an equivalent pay structure (£65k)

£65k - Finboot Ltd

£65k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.5k, this is less efficient (£139.3k)

£79.5k - Finboot Ltd

£139.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (58 days)

30 days - Finboot Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (36 days)

103 days - Finboot Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Finboot Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (16 weeks)

48 weeks - Finboot Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (58.8%)

44.4% - Finboot Ltd

58.8% - Industry AVG

FINBOOT LTD financials

EXPORTms excel logo

Finboot Ltd's latest turnover from September 2023 is estimated at £476.9 thousand and the company has net assets of £219.6 thousand. According to their latest financial statements, Finboot Ltd has 6 employees and maintains cash reserves of £163.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover476,929452,866256,322160,396367,321120,2010
Other Income Or Grants0000000
Cost Of Sales200,003189,072107,28667,270152,77849,5810
Gross Profit276,926263,794149,03693,126214,54370,6200
Admin Expenses1,261,0351,337,8181,149,011632,533579,326250,366523
Operating Profit-984,109-1,074,024-999,975-539,407-364,783-179,746-523
Interest Payable0000000
Interest Receivable23,41543,3182,2462902,1441581
Pre-Tax Profit-960,694-1,030,706-997,729-539,117-362,639-179,588-522
Tax0000000
Profit After Tax-960,694-1,030,706-997,729-539,117-362,639-179,588-522
Dividends Paid0000000
Retained Profit-960,694-1,030,706-997,729-539,117-362,639-179,588-522
Employee Costs390,063389,995242,32057,31158,19458,2460
Number Of Employees6641110
EBITDA*-983,234-1,072,228-998,739-538,926-364,302-179,746-523

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,6233,4984,7709621,44300
Intangible Assets0000000
Investments & Other2,5582,5582,5582,5582,5582,5582,558
Debtors (Due After 1 year)0000000
Total Fixed Assets5,1816,0567,3283,5204,0012,5582,558
Stock & work in progress0000000
Trade Debtors39,57729,41914,59833,774101,35000
Group Debtors017,48617,48617,48617,48617,48617,486
Misc Debtors186,250223,418141,392127,93386,25844,760436
Cash163,812728,1711,747,16949,370529,85341,852203
misc current assets0000000
total current assets389,639998,4941,920,645228,563734,947104,09818,125
total assets394,8201,004,5501,927,973232,083738,948106,65620,683
Bank overdraft0000000
Bank loan0000000
Trade Creditors 56,62788,3995761,0882,18116,6780
Group/Directors Accounts0000015,1780
other short term finances0000000
hp & lease commitments0000000
other current liabilities118,60660,93241,47262,43129,08613,703395
total current liabilities175,233149,33142,04863,51931,26745,559395
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities175,233149,33142,04863,51931,26745,559395
net assets219,587855,2191,885,925168,564707,68161,09720,288
total shareholders funds219,587855,2191,885,925168,564707,68161,09720,288
Sep 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-984,109-1,074,024-999,975-539,407-364,783-179,746-523
Depreciation8751,7961,23648148100
Amortisation0000000
Tax0000000
Stock0000000
Debtors-44,49696,847-5,717-25,901142,84844,32417,922
Creditors-31,77287,823-512-1,093-14,49716,6780
Accruals and Deferred Income57,67419,460-20,95933,34515,38313,308395
Deferred Taxes & Provisions0000000
Cash flow from operations-912,836-1,061,792-1,014,493-480,773-506,264-194,084-18,050
Investing Activities
capital expenditure0-524-5,0440-1,92400
Change in Investments0000002,558
cash flow from investments0-524-5,0440-1,9240-2,558
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-15,17815,1780
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue325,06202,715,09001,009,223220,39720,810
interest23,41543,3182,2462902,1441581
cash flow from financing348,47743,3182,717,336290996,189235,73320,811
cash and cash equivalents
cash-564,359-1,018,9981,697,799-480,483488,00141,649203
overdraft0000000
change in cash-564,359-1,018,9981,697,799-480,483488,00141,649203

finboot ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finboot ltd. Get real-time insights into finboot ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finboot Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for finboot ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

finboot ltd Ownership

FINBOOT LTD group structure

Finboot Ltd has no subsidiary companies.

Ultimate parent company

FINBOOT LTD

10523260

FINBOOT LTD Shareholders

wealth club nominees limited 13.79%
sabic ventures b.v. 13.79%
angel paterio 8.69%
juan miguel perez rosas 8.69%
carlos abellan 8.69%
dbw investments 3 limited 7.72%
nishit kotecha 6.52%
repsol energy ventures sa 5.89%
tom tar singh 3.9%
mark redwood 3.29%

finboot ltd directors

Finboot Ltd currently has 7 directors. The longest serving directors include Mr Juan Perez Rosas (Dec 2016) and Mr Angel Pateiro (Dec 2016).

officercountryagestartendrole
Mr Juan Perez RosasSpain35 years Dec 2016- Director
Mr Angel PateiroSpain36 years Dec 2016- Director
Mr Nishit KotechaWales55 years Feb 2017- Director
Mr Padmanabhan RamankuttyUnited Kingdom66 years Nov 2021- Director
Dr Bettina UhlichUnited Kingdom64 years Feb 2023- Director
Mr Ian FreelanceUnited Kingdom56 years Jan 2024- Director
Mr Carlos Gonzalez GuilSpain42 years Mar 2024- Director

P&L

September 2023

turnover

476.9k

+5%

operating profit

-984.1k

0%

gross margin

58.1%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

219.6k

-0.74%

total assets

394.8k

-0.61%

cash

163.8k

-0.78%

net assets

Total assets minus all liabilities

finboot ltd company details

company number

10523260

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

63110 - Data processing, hosting and related activities

62012 - Business and domestic software development

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

suite 5 of 30-31 windsor place, cardiff, CF10 3BZ

Bank

-

Legal Advisor

-

finboot ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finboot ltd.

finboot ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINBOOT LTD. This can take several minutes, an email will notify you when this has completed.

finboot ltd Companies House Filings - See Documents

datedescriptionview/download