city & capital headhunters limited

Live YoungSmallLow

city & capital headhunters limited Company Information

Share CITY & CAPITAL HEADHUNTERS LIMITED

Company Number

10527527

Shareholders

the city & capital group limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR

city & capital headhunters limited Estimated Valuation

£675.6k

Pomanda estimates the enterprise value of CITY & CAPITAL HEADHUNTERS LIMITED at £675.6k based on a Turnover of £1m and 0.64x industry multiple (adjusted for size and gross margin).

city & capital headhunters limited Estimated Valuation

£428.7k

Pomanda estimates the enterprise value of CITY & CAPITAL HEADHUNTERS LIMITED at £428.7k based on an EBITDA of £99.8k and a 4.3x industry multiple (adjusted for size and gross margin).

city & capital headhunters limited Estimated Valuation

£297.2k

Pomanda estimates the enterprise value of CITY & CAPITAL HEADHUNTERS LIMITED at £297.2k based on Net Assets of £126.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City & Capital Headhunters Limited Overview

City & Capital Headhunters Limited is a live company located in leeds, LS18 4JR with a Companies House number of 10527527. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2016, it's largest shareholder is the city & capital group limited with a 100% stake. City & Capital Headhunters Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City & Capital Headhunters Limited Health Check

Pomanda's financial health check has awarded City & Capital Headhunters Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£1.7m)

£1m - City & Capital Headhunters Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.6%)

1% - City & Capital Headhunters Limited

8.6% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - City & Capital Headhunters Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (5.4%)

8.8% - City & Capital Headhunters Limited

5.4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (16)

9 - City & Capital Headhunters Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - City & Capital Headhunters Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.6k, this is equally as efficient (£111.8k)

£116.6k - City & Capital Headhunters Limited

£111.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (54 days)

56 days - City & Capital Headhunters Limited

54 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - City & Capital Headhunters Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - City & Capital Headhunters Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (29 weeks)

45 weeks - City & Capital Headhunters Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (51.3%)

67% - City & Capital Headhunters Limited

51.3% - Industry AVG

CITY & CAPITAL HEADHUNTERS LIMITED financials

EXPORTms excel logo

City & Capital Headhunters Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £126.5 thousand. According to their latest financial statements, City & Capital Headhunters Limited has 9 employees and maintains cash reserves of £210.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover1,049,497938,938967,8691,023,342766,280434,111358,146
Other Income Or Grants
Cost Of Sales568,343524,307547,480568,869415,924225,391183,810
Gross Profit481,154414,631420,390454,473350,356208,721174,336
Admin Expenses389,192424,724659,049394,551302,51412,736120,239
Operating Profit91,962-10,093-238,65959,92247,842195,98554,097
Interest Payable1,1202,6673,1081,525
Interest Receivable10,43012,3552,4171942021,334223
Pre-Tax Profit101,273-405-239,35058,59148,044197,31954,320
Tax-25,318-11,132-9,128-37,491-10,321
Profit After Tax75,955-405-239,35047,45938,916159,82843,999
Dividends Paid
Retained Profit75,955-405-239,35047,45938,916159,82843,999
Employee Costs434,700426,391403,848424,445295,191214,47283,321
Number Of Employees99910752
EBITDA*99,768-8,435-237,05460,33148,258196,57154,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets11,7637,1794,8161,7116661,0821,668
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,7637,1794,8161,7116661,0821,668
Stock & work in progress
Trade Debtors161,056142,00955,47573,200
Group Debtors524220
Misc Debtors347,169155,659128,8313,9253,836
Cash210,846186,505394,923249,538138,659266,31089,295
misc current assets
total current assets371,902328,514742,616405,417267,490325,710166,331
total assets383,665335,693747,432407,128268,156326,792167,999
Bank overdraft9,9529,9529,7076,944
Bank loan
Trade Creditors
Group/Directors Accounts134,450134,450535,000
other short term finances
hp & lease commitments
other current liabilities97,311116,488118,47166,50225,186122,681123,583
total current liabilities241,713260,890663,17873,44625,186122,681123,583
loans32,38743,055
hp & lease commitments
Accruals and Deferred Income
other liabilities12,48322,435
provisions2,9411,795915325127184317
total long term liabilities15,42424,23033,30243,380127184317
total liabilities257,137285,120696,480116,82625,313122,865123,900
net assets126,52850,57350,952290,302242,843203,92744,099
total shareholders funds126,52850,57350,952290,302242,843203,92744,099
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit91,962-10,093-238,65959,92247,842195,98554,097
Depreciation7,8061,6581,605409416586818
Amortisation
Tax-25,318-11,132-9,128-37,491-10,321
Stock
Debtors19,047-205,684191,81427,04869,431-17,63677,036
Creditors
Accruals and Deferred Income-19,177-1,98351,96941,316-97,495-902123,583
Deferred Taxes & Provisions1,146880590198-57-133317
Cash flow from operations37,372196,146-376,30963,665-127,853175,68191,458
Investing Activities
capital expenditure-12,390-4,021-4,710-1,454-2,486
Change in Investments
cash flow from investments-12,390-4,021-4,710-1,454-2,486
Financing Activities
Bank loans
Group/Directors Accounts-400,550535,000
Other Short Term Loans
Long term loans-32,387-10,66843,055
Hire Purchase and Lease Commitments
other long term liabilities-9,95222,435
share issue26100
interest9,3109,688-691-1,3312021,334223
cash flow from financing-642-400,788523,64141,7242021,334323
cash and cash equivalents
cash24,341-208,418145,385110,879-127,651177,01589,295
overdraft2452,7636,944
change in cash24,341-208,663142,622103,935-127,651177,01589,295

city & capital headhunters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city & capital headhunters limited. Get real-time insights into city & capital headhunters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City & Capital Headhunters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city & capital headhunters limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LS18 area or any other competitors across 12 key performance metrics.

city & capital headhunters limited Ownership

CITY & CAPITAL HEADHUNTERS LIMITED group structure

City & Capital Headhunters Limited has no subsidiary companies.

Ultimate parent company

1 parent

CITY & CAPITAL HEADHUNTERS LIMITED

10527527

CITY & CAPITAL HEADHUNTERS LIMITED Shareholders

the city & capital group limited 100%

city & capital headhunters limited directors

City & Capital Headhunters Limited currently has 4 directors. The longest serving directors include Mr Stuart Hicks (Feb 2017) and Mrs Victoria Hicks (Dec 2019).

officercountryagestartendrole
Mr Stuart HicksUnited Kingdom43 years Feb 2017- Director
Mrs Victoria HicksUnited Kingdom40 years Dec 2019- Director
Mr Thomas BagleyEngland32 years Jan 2023- Director
Mr Ben WrightUnited Kingdom43 years Jun 2024- Director

P&L

March 2024

turnover

1m

+12%

operating profit

92k

0%

gross margin

45.9%

+3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

126.5k

+1.5%

total assets

383.7k

+0.14%

cash

210.8k

+0.13%

net assets

Total assets minus all liabilities

city & capital headhunters limited company details

company number

10527527

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite 9 west wing, jason house, kerry hill, leeds, LS18 4JR

Bank

-

Legal Advisor

-

city & capital headhunters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city & capital headhunters limited.

city & capital headhunters limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY & CAPITAL HEADHUNTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

city & capital headhunters limited Companies House Filings - See Documents

datedescriptionview/download