canbury works limited Company Information
Company Number
10527991
Website
canburyworks.co.ukRegistered Address
units 5-7 canbury business park, units 5-7 canbury business park, kingston upon thames, greater london, KT2 6HJ
Industry
Activities of other membership organisations n.e.c.
Telephone
442083993690
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
david randall 50%
svetlana randall 50%
canbury works limited Estimated Valuation
Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £120.1k based on a Turnover of £236.5k and 0.51x industry multiple (adjusted for size and gross margin).
canbury works limited Estimated Valuation
Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £0 based on an EBITDA of £-11.1k and a 3.96x industry multiple (adjusted for size and gross margin).
canbury works limited Estimated Valuation
Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £0 based on Net Assets of £-77.3k and 2.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Canbury Works Limited Overview
Canbury Works Limited is a live company located in kingston upon thames, KT2 6HJ with a Companies House number of 10527991. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 2016, it's largest shareholder is david randall with a 50% stake. Canbury Works Limited is a young, micro sized company, Pomanda has estimated its turnover at £236.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Canbury Works Limited Health Check
Pomanda's financial health check has awarded Canbury Works Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £236.5k, make it smaller than the average company (£414k)
- Canbury Works Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)
- Canbury Works Limited
6.5% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (53.2%)
- Canbury Works Limited
53.2% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (1.4%)
- Canbury Works Limited
1.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
- Canbury Works Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- Canbury Works Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.8k, this is more efficient (£62.1k)
- Canbury Works Limited
£62.1k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (13 days)
- Canbury Works Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (27 days)
- Canbury Works Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Canbury Works Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Canbury Works Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 270.7%, this is a higher level of debt than the average (12%)
270.7% - Canbury Works Limited
12% - Industry AVG
CANBURY WORKS LIMITED financials
Canbury Works Limited's latest turnover from December 2023 is estimated at £236.5 thousand and the company has net assets of -£77.3 thousand. According to their latest financial statements, we estimate that Canbury Works Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 4,383 | 2,159 | 2,045 | 1,152 | 1,127 | 1,337 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,383 | 2,159 | 2,045 | 1,152 | 1,127 | 1,337 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 27,485 | 67,352 | 23,955 | 20,919 | 6,067 | 6,099 | 12,440 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,417 | 13,673 | 0 | 20,049 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 40,902 | 81,025 | 23,955 | 40,968 | 6,067 | 6,099 | 12,440 |
total assets | 45,285 | 83,184 | 26,000 | 42,120 | 7,194 | 7,436 | 12,440 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 42,867 | 55,939 | 45,074 | 149,560 | 121,464 | 112,306 | 55,453 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 42,867 | 55,939 | 45,074 | 149,560 | 121,464 | 112,306 | 55,453 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 131 | 0 | 0 | 0 |
other liabilities | 79,703 | 93,442 | 107,981 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 79,703 | 93,442 | 107,981 | 131 | 0 | 0 | 0 |
total liabilities | 122,570 | 149,381 | 153,055 | 149,691 | 121,464 | 112,306 | 55,453 |
net assets | -77,285 | -66,197 | -127,055 | -107,571 | -114,270 | -104,870 | -43,013 |
total shareholders funds | -77,285 | -66,197 | -127,055 | -107,571 | -114,270 | -104,870 | -43,013 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -40,123 | 57,070 | -17,013 | 34,901 | -32 | -6,341 | 12,440 |
Creditors | -13,072 | 10,865 | -104,486 | 28,096 | 9,158 | 56,853 | 55,453 |
Accruals and Deferred Income | 0 | 0 | -131 | 131 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -13,739 | -14,539 | 107,981 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
canbury works limited Credit Report and Business Information
Canbury Works Limited Competitor Analysis
Perform a competitor analysis for canbury works limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.
canbury works limited Ownership
CANBURY WORKS LIMITED group structure
Canbury Works Limited has no subsidiary companies.
Ultimate parent company
CANBURY WORKS LIMITED
10527991
canbury works limited directors
Canbury Works Limited currently has 2 directors. The longest serving directors include Mrs Svetlana Randall (Feb 2017) and Dr David Randall (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Svetlana Randall | 59 years | Feb 2017 | - | Director | |
Dr David Randall | United Kingdom | 64 years | Feb 2017 | - | Director |
P&L
December 2023turnover
236.5k
-46%
operating profit
-11.1k
0%
gross margin
32.5%
-3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-77.3k
+0.17%
total assets
45.3k
-0.46%
cash
0
0%
net assets
Total assets minus all liabilities
canbury works limited company details
company number
10527991
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
units 5-7 canbury business park, units 5-7 canbury business park, kingston upon thames, greater london, KT2 6HJ
Bank
-
Legal Advisor
-
canbury works limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to canbury works limited.
canbury works limited Companies House Filings - See Documents
date | description | view/download |
---|