canbury works limited

2

canbury works limited Company Information

Share CANBURY WORKS LIMITED
Live 
YoungMicroLow

Company Number

10527991

Registered Address

units 5-7 canbury business park, units 5-7 canbury business park, kingston upon thames, greater london, KT2 6HJ

Industry

Activities of other membership organisations n.e.c.

 

Telephone

442083993690

Next Accounts Due

September 2025

Group Structure

View All

Directors

Svetlana Randall7 Years

David Randall7 Years

Shareholders

david randall 50%

svetlana randall 50%

canbury works limited Estimated Valuation

£120.1k

Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £120.1k based on a Turnover of £236.5k and 0.51x industry multiple (adjusted for size and gross margin).

canbury works limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £0 based on an EBITDA of £-11.1k and a 3.96x industry multiple (adjusted for size and gross margin).

canbury works limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CANBURY WORKS LIMITED at £0 based on Net Assets of £-77.3k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canbury Works Limited Overview

Canbury Works Limited is a live company located in kingston upon thames, KT2 6HJ with a Companies House number of 10527991. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 2016, it's largest shareholder is david randall with a 50% stake. Canbury Works Limited is a young, micro sized company, Pomanda has estimated its turnover at £236.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canbury Works Limited Health Check

Pomanda's financial health check has awarded Canbury Works Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £236.5k, make it smaller than the average company (£414k)

£236.5k - Canbury Works Limited

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)

3% - Canbury Works Limited

6.5% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a higher cost of product (53.2%)

32.5% - Canbury Works Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (1.4%)

-4.7% - Canbury Works Limited

1.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Canbury Works Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Canbury Works Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.8k, this is more efficient (£62.1k)

£78.8k - Canbury Works Limited

£62.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (13 days)

42 days - Canbury Works Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (27 days)

97 days - Canbury Works Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canbury Works Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Canbury Works Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 270.7%, this is a higher level of debt than the average (12%)

270.7% - Canbury Works Limited

12% - Industry AVG

CANBURY WORKS LIMITED financials

EXPORTms excel logo

Canbury Works Limited's latest turnover from December 2023 is estimated at £236.5 thousand and the company has net assets of -£77.3 thousand. According to their latest financial statements, we estimate that Canbury Works Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover236,457437,044176,669219,140119,743125,236113,640
Other Income Or Grants0000000
Cost Of Sales159,733289,524113,488146,48576,96982,62474,763
Gross Profit76,725147,52063,18272,65542,77542,61238,878
Admin Expenses87,81372,38782,66664,38552,175104,46981,891
Operating Profit-11,08875,133-19,4848,270-9,400-61,857-43,013
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-11,08875,133-19,4848,270-9,400-61,857-43,013
Tax0-14,2750-1,571000
Profit After Tax-11,08860,858-19,4846,699-9,400-61,857-43,013
Dividends Paid0000000
Retained Profit-11,08860,858-19,4846,699-9,400-61,857-43,013
Employee Costs81,886104,06851,63676,02850,72749,26749,065
Number Of Employees3423222
EBITDA*-11,08875,133-19,4848,270-9,400-61,857-43,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets4,3832,1592,0451,1521,1271,3370
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets4,3832,1592,0451,1521,1271,3370
Stock & work in progress0000000
Trade Debtors27,48567,35223,95520,9196,0676,09912,440
Group Debtors0000000
Misc Debtors13,41713,673020,049000
Cash0000000
misc current assets0000000
total current assets40,90281,02523,95540,9686,0676,09912,440
total assets45,28583,18426,00042,1207,1947,43612,440
Bank overdraft0000000
Bank loan0000000
Trade Creditors 42,86755,93945,074149,560121,464112,30655,453
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities42,86755,93945,074149,560121,464112,30655,453
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income000131000
other liabilities79,70393,442107,9810000
provisions0000000
total long term liabilities79,70393,442107,981131000
total liabilities122,570149,381153,055149,691121,464112,30655,453
net assets-77,285-66,197-127,055-107,571-114,270-104,870-43,013
total shareholders funds-77,285-66,197-127,055-107,571-114,270-104,870-43,013
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-11,08875,133-19,4848,270-9,400-61,857-43,013
Depreciation0000000
Amortisation0000000
Tax0-14,2750-1,571000
Stock0000000
Debtors-40,12357,070-17,01334,901-32-6,34112,440
Creditors-13,07210,865-104,48628,0969,15856,85355,453
Accruals and Deferred Income00-131131000
Deferred Taxes & Provisions0000000
Cash flow from operations15,96314,653-107,08825-2101,3370
Investing Activities
capital expenditure-2,224-114-893-25210-1,3370
Change in Investments0000000
cash flow from investments-2,224-114-893-25210-1,3370
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-13,739-14,539107,9810000
share issue0000000
interest0000000
cash flow from financing-13,739-14,539107,9810000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

canbury works limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canbury works limited. Get real-time insights into canbury works limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canbury Works Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canbury works limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KT2 area or any other competitors across 12 key performance metrics.

canbury works limited Ownership

CANBURY WORKS LIMITED group structure

Canbury Works Limited has no subsidiary companies.

Ultimate parent company

CANBURY WORKS LIMITED

10527991

CANBURY WORKS LIMITED Shareholders

david randall 50%
svetlana randall 50%

canbury works limited directors

Canbury Works Limited currently has 2 directors. The longest serving directors include Mrs Svetlana Randall (Feb 2017) and Dr David Randall (Feb 2017).

officercountryagestartendrole
Mrs Svetlana Randall59 years Feb 2017- Director
Dr David RandallUnited Kingdom64 years Feb 2017- Director

P&L

December 2023

turnover

236.5k

-46%

operating profit

-11.1k

0%

gross margin

32.5%

-3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-77.3k

+0.17%

total assets

45.3k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

canbury works limited company details

company number

10527991

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

units 5-7 canbury business park, units 5-7 canbury business park, kingston upon thames, greater london, KT2 6HJ

Bank

-

Legal Advisor

-

canbury works limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to canbury works limited.

charges

canbury works limited Companies House Filings - See Documents

datedescriptionview/download