carlanth fishing company limited

2.5

carlanth fishing company limited Company Information

Share CARLANTH FISHING COMPANY LIMITED
Live 
YoungSmallLow

Company Number

10528788

Website

-

Registered Address

sea view high normanby, whitby, YO22 4PR

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Graham Scarr7 Years

Shareholders

graham lilley 100%

carlanth fishing company limited Estimated Valuation

£903.3k

Pomanda estimates the enterprise value of CARLANTH FISHING COMPANY LIMITED at £903.3k based on a Turnover of £2.2m and 0.41x industry multiple (adjusted for size and gross margin).

carlanth fishing company limited Estimated Valuation

£4k

Pomanda estimates the enterprise value of CARLANTH FISHING COMPANY LIMITED at £4k based on an EBITDA of £1.2k and a 3.24x industry multiple (adjusted for size and gross margin).

carlanth fishing company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLANTH FISHING COMPANY LIMITED at £0 based on Net Assets of £-173.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlanth Fishing Company Limited Overview

Carlanth Fishing Company Limited is a live company located in whitby, YO22 4PR with a Companies House number of 10528788. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2016, it's largest shareholder is graham lilley with a 100% stake. Carlanth Fishing Company Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlanth Fishing Company Limited Health Check

Pomanda's financial health check has awarded Carlanth Fishing Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.8m)

£2.2m - Carlanth Fishing Company Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)

1% - Carlanth Fishing Company Limited

3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.8%)

17.4% - Carlanth Fishing Company Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6.3%)

0.1% - Carlanth Fishing Company Limited

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Carlanth Fishing Company Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Carlanth Fishing Company Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£157.6k)

£2.2m - Carlanth Fishing Company Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (44 days)

25 days - Carlanth Fishing Company Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 460 days, this is slower than average (33 days)

460 days - Carlanth Fishing Company Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlanth Fishing Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlanth Fishing Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.4%, this is a higher level of debt than the average (63.6%)

106.4% - Carlanth Fishing Company Limited

63.6% - Industry AVG

CARLANTH FISHING COMPANY LIMITED financials

EXPORTms excel logo

Carlanth Fishing Company Limited's latest turnover from December 2022 is estimated at £2.2 million and the company has net assets of -£173.9 thousand. According to their latest financial statements, Carlanth Fishing Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover2,185,0002,123,4662,048,8702,112,6092,136,8751,912,474
Other Income Or Grants000000
Cost Of Sales1,804,3171,787,6241,718,3931,756,0731,784,1021,587,210
Gross Profit380,683335,842330,477356,536352,773325,264
Admin Expenses379,448397,617470,673386,755355,322251,389
Operating Profit1,235-61,775-140,196-30,219-2,54973,875
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit1,235-61,775-140,196-30,219-2,54973,875
Tax-2350000-14,036
Profit After Tax1,000-61,775-140,196-30,219-2,54959,839
Dividends Paid000000
Retained Profit1,000-61,775-140,196-30,219-2,54959,839
Employee Costs50,61248,32846,12745,57344,00141,830
Number Of Employees111111
EBITDA*1,235-61,775-140,196-30,219-2,54973,875

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets2,586,1682,868,5202,682,2033,048,8811,866,3892,037,746
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets2,586,1682,868,5202,682,2033,048,8811,866,3892,037,746
Stock & work in progress000000
Trade Debtors151,00770,72841,64421,858210,86264,531
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets151,00770,72841,64421,858210,86264,531
total assets2,737,1752,939,2482,723,8473,070,7392,077,2512,102,277
Bank overdraft000000
Bank loan000000
Trade Creditors 2,276,3342,372,4612,178,5292,316,5212,019,9612,042,438
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,276,3342,372,4612,178,5292,316,5212,019,9612,042,438
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities634,741741,687658,443727,14700
provisions000000
total long term liabilities634,741741,687658,443727,14700
total liabilities2,911,0753,114,1482,836,9723,043,6682,019,9612,042,438
net assets-173,900-174,900-113,12527,07157,29059,839
total shareholders funds-173,900-174,900-113,12527,07157,29059,839
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit1,235-61,775-140,196-30,219-2,54973,875
Depreciation000000
Amortisation000000
Tax-2350000-14,036
Stock000000
Debtors80,27929,08419,786-189,004146,33164,531
Creditors-96,127193,932-137,992296,560-22,4772,042,438
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-175,406103,073-297,974455,345-171,3572,037,746
Investing Activities
capital expenditure282,352-186,317366,678-1,182,492171,357-2,037,746
Change in Investments000000
cash flow from investments282,352-186,317366,678-1,182,492171,357-2,037,746
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-106,94683,244-68,704727,14700
share issue000000
interest000000
cash flow from financing-106,94683,244-68,704727,14700
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

carlanth fishing company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlanth fishing company limited. Get real-time insights into carlanth fishing company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlanth Fishing Company Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for carlanth fishing company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

carlanth fishing company limited Ownership

CARLANTH FISHING COMPANY LIMITED group structure

Carlanth Fishing Company Limited has no subsidiary companies.

Ultimate parent company

CARLANTH FISHING COMPANY LIMITED

10528788

CARLANTH FISHING COMPANY LIMITED Shareholders

graham lilley 100%

carlanth fishing company limited directors

Carlanth Fishing Company Limited currently has 1 director, Mr Graham Scarr serving since Dec 2016.

officercountryagestartendrole
Mr Graham ScarrUnited Kingdom65 years Dec 2016- Director

P&L

December 2022

turnover

2.2m

+3%

operating profit

1.2k

0%

gross margin

17.5%

+10.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-173.9k

-0.01%

total assets

2.7m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

carlanth fishing company limited company details

company number

10528788

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

sea view high normanby, whitby, YO22 4PR

last accounts submitted

December 2022

carlanth fishing company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to carlanth fishing company limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

carlanth fishing company limited Companies House Filings - See Documents

datedescriptionview/download