hg mercury limited

Live YoungSmallHealthy

hg mercury limited Company Information

Share HG MERCURY LIMITED

Company Number

10528799

Shareholders

qf finances holdings limited

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

4 hunting gate, hitchin, SG4 0TJ

hg mercury limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HG MERCURY LIMITED at £1.1m based on a Turnover of £841.9k and 1.34x industry multiple (adjusted for size and gross margin).

hg mercury limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HG MERCURY LIMITED at £0 based on an EBITDA of £-391.7k and a 4.64x industry multiple (adjusted for size and gross margin).

hg mercury limited Estimated Valuation

£49.9m

Pomanda estimates the enterprise value of HG MERCURY LIMITED at £49.9m based on Net Assets of £26.1m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hg Mercury Limited Overview

Hg Mercury Limited is a live company located in hitchin, SG4 0TJ with a Companies House number of 10528799. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in December 2016, it's largest shareholder is qf finances holdings limited with a 100% stake. Hg Mercury Limited is a young, small sized company, Pomanda has estimated its turnover at £841.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hg Mercury Limited Health Check

Pomanda's financial health check has awarded Hg Mercury Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £841.9k, make it smaller than the average company (£4.9m)

£841.9k - Hg Mercury Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.6%)

10% - Hg Mercury Limited

6.6% - Industry AVG

production

Production

with a gross margin of 62.5%, this company has a comparable cost of product (62.5%)

62.5% - Hg Mercury Limited

62.5% - Industry AVG

profitability

Profitability

an operating margin of -46.5% make it less profitable than the average company (28.5%)

-46.5% - Hg Mercury Limited

28.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Hg Mercury Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.5k, the company has an equivalent pay structure (£67.5k)

£67.5k - Hg Mercury Limited

£67.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £420.9k, this is equally as efficient (£420.9k)

£420.9k - Hg Mercury Limited

£420.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hg Mercury Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hg Mercury Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hg Mercury Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1068 weeks, this is more cash available to meet short term requirements (9 weeks)

1068 weeks - Hg Mercury Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (89.5%)

2% - Hg Mercury Limited

89.5% - Industry AVG

HG MERCURY LIMITED financials

EXPORTms excel logo

Hg Mercury Limited's latest turnover from December 2023 is estimated at £841.9 thousand and the company has net assets of £26.1 million. According to their latest financial statements, Hg Mercury Limited has 2 employees and maintains cash reserves of £10.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover841,867787,956731,314626,709644,290639,143583,137
Other Income Or Grants
Cost Of Sales315,567253,487204,568198,301210,601171,792135,461
Gross Profit526,300534,470526,746428,409433,689467,351447,676
Admin Expenses917,991641,903481,927352,152136,379292,042385,948
Operating Profit-391,691-107,43344,81976,257297,310175,30961,728
Interest Payable
Interest Receivable657,651486,84717,413286221
Pre-Tax Profit265,960379,41462,23276,543297,531175,30961,728
Tax-66,490-72,089-11,824-14,543-56,531-33,309-11,728
Profit After Tax199,470307,32550,40862,000241,000142,00050,000
Dividends Paid
Retained Profit199,470307,32550,40862,000241,000142,00050,000
Employee Costs134,982132,122125,437114,661108,130103,73194,999
Number Of Employees2222222
EBITDA*-391,691-107,43344,81976,257297,310175,30961,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other1,485,000
Debtors (Due After 1 year)5,687,3544,679,3898,402,50010,000,00010,000,00010,000,0002,562,000
Total Fixed Assets5,687,3544,679,3899,887,50010,000,00010,000,00010,000,0002,562,000
Stock & work in progress
Trade Debtors
Group Debtors10,000
Misc Debtors10,232,7857,298,9322,256,848436,000215,000
Cash10,650,69814,402,66413,417,165513,00059,000
misc current assets
total current assets20,883,48321,701,59615,674,013513,000495,000225,000
total assets26,570,83726,380,98525,561,51310,513,00010,495,00010,225,0002,562,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,000
other short term finances
hp & lease commitments
other current liabilities518,534528,15216,00518,00061,00033,00012,000
total current liabilities518,534528,15216,00518,00062,00033,00012,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities518,534528,15216,00518,00062,00033,00012,000
net assets26,052,30325,852,83325,545,50810,495,00010,433,00010,192,0002,550,000
total shareholders funds26,052,30325,852,83325,545,50810,495,00010,433,00010,192,0002,550,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-391,691-107,43344,81976,257297,310175,30961,728
Depreciation
Amortisation
Tax-66,490-72,089-11,824-14,543-56,531-33,309-11,728
Stock
Debtors3,941,8181,318,973659,348-436,000211,0007,663,0002,562,000
Creditors
Accruals and Deferred Income-9,618512,147-1,995-43,00028,00021,00012,000
Deferred Taxes & Provisions
Cash flow from operations-4,409,617-986,348-628,348454,71457,779-7,500,000-2,500,000
Investing Activities
capital expenditure
Change in Investments-1,485,0001,485,000
cash flow from investments1,485,000-1,485,000
Financing Activities
Bank loans
Group/Directors Accounts-1,0001,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue15,000,1007,500,0002,500,000
interest657,651486,84717,413286221
cash flow from financing657,651486,84715,017,513-7141,2217,500,0002,500,000
cash and cash equivalents
cash-3,751,966985,49912,904,165454,00059,000
overdraft
change in cash-3,751,966985,49912,904,165454,00059,000

hg mercury limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hg mercury limited. Get real-time insights into hg mercury limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hg Mercury Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hg mercury limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SG4 area or any other competitors across 12 key performance metrics.

hg mercury limited Ownership

HG MERCURY LIMITED group structure

Hg Mercury Limited has no subsidiary companies.

Ultimate parent company

1 parent

HG MERCURY LIMITED

10528799

HG MERCURY LIMITED Shareholders

qf finances holdings limited 100%

hg mercury limited directors

Hg Mercury Limited currently has 2 directors. The longest serving directors include Mr Kevin Quinn (Dec 2016) and Mr Christopher Benham (Dec 2016).

officercountryagestartendrole
Mr Kevin QuinnUnited Kingdom66 years Dec 2016- Director
Mr Christopher BenhamUnited Kingdom67 years Dec 2016- Director

P&L

December 2023

turnover

841.9k

+7%

operating profit

-391.7k

0%

gross margin

62.6%

-7.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.1m

+0.01%

total assets

26.6m

+0.01%

cash

10.7m

-0.26%

net assets

Total assets minus all liabilities

hg mercury limited company details

company number

10528799

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

hg finance limited (October 2017)

accountant

-

auditor

-

address

4 hunting gate, hitchin, SG4 0TJ

Bank

-

Legal Advisor

-

hg mercury limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hg mercury limited. Currently there are 0 open charges and 1 have been satisfied in the past.

hg mercury limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HG MERCURY LIMITED. This can take several minutes, an email will notify you when this has completed.

hg mercury limited Companies House Filings - See Documents

datedescriptionview/download