st1 group limited

Live YoungMicroDeclining

st1 group limited Company Information

Share ST1 GROUP LIMITED

Company Number

10529082

Directors

Andrew Silley

Sarah Tyler

View All

Shareholders

andrew edward silley

philip james tyler

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3d prospect house, st thomas place, ely, cambridgeshire, CB7 4EX

st1 group limited Estimated Valuation

£460.5k

Pomanda estimates the enterprise value of ST1 GROUP LIMITED at £460.5k based on a Turnover of £428.1k and 1.08x industry multiple (adjusted for size and gross margin).

st1 group limited Estimated Valuation

£105.4k

Pomanda estimates the enterprise value of ST1 GROUP LIMITED at £105.4k based on an EBITDA of £23.5k and a 4.5x industry multiple (adjusted for size and gross margin).

st1 group limited Estimated Valuation

£61.7k

Pomanda estimates the enterprise value of ST1 GROUP LIMITED at £61.7k based on Net Assets of £47.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St1 Group Limited Overview

St1 Group Limited is a live company located in ely, CB7 4EX with a Companies House number of 10529082. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2016, it's largest shareholder is andrew edward silley with a 38% stake. St1 Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £428.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St1 Group Limited Health Check

Pomanda's financial health check has awarded St1 Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £428.1k, make it smaller than the average company (£19.1m)

£428.1k - St1 Group Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.7%)

-10% - St1 Group Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - St1 Group Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (4.6%)

5.5% - St1 Group Limited

4.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (105)

4 - St1 Group Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - St1 Group Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107k, this is less efficient (£190.7k)

£107k - St1 Group Limited

£190.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - St1 Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (43 days)

0 days - St1 Group Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St1 Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - St1 Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.4%, this is a higher level of debt than the average (68.7%)

86.4% - St1 Group Limited

68.7% - Industry AVG

ST1 GROUP LIMITED financials

EXPORTms excel logo

St1 Group Limited's latest turnover from March 2024 is estimated at £428.1 thousand and the company has net assets of £47.3 thousand. According to their latest financial statements, St1 Group Limited has 4 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover428,120403,655365,773578,986595,5584,351,4903,792,217
Other Income Or Grants
Cost Of Sales279,104261,831238,351385,553392,1982,895,5392,529,116
Gross Profit149,016141,824127,422193,432203,3601,455,9511,263,101
Admin Expenses125,56271,012164,027242,152432,0791,485,095867,067
Operating Profit23,45470,812-36,605-48,720-228,719-29,144396,034
Interest Payable3,1454,6051,083
Interest Receivable1,3831,0961012882579
Pre-Tax Profit24,83771,907-36,595-48,719-231,862-32,867395,530
Tax-6,209-13,662-75,151
Profit After Tax18,62858,245-36,595-48,719-231,862-32,867320,379
Dividends Paid
Retained Profit18,62858,245-36,595-48,719-231,862-32,867320,379
Employee Costs178,107166,587156,288149,540147,1911,586,2861,407,419
Number Of Employees444444441
EBITDA*23,45470,812-36,605-48,720-228,719-16,891405,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets41,03439,452
Intangible Assets
Investments & Other400400400400400
Debtors (Due After 1 year)
Total Fixed Assets40040040040040041,03439,452
Stock & work in progress
Trade Debtors699,121559,564
Group Debtors346,134247,055211,561124,338132,747
Misc Debtors4,55462031,43150,11341,732
Cash1,93650,7458111,8662973,492231,670
misc current assets
total current assets348,070302,354212,992157,635133,044752,726832,966
total assets348,470302,754213,392158,035133,444793,760872,418
Bank overdraft75,29825,000
Bank loan
Trade Creditors 1404162443,68823,681
Group/Directors Accounts227,750227,750202,200112,30070,800
other short term finances
hp & lease commitments
other current liabilities73,27145,90740,73238,7046,894354,125485,129
total current liabilities301,161274,073242,956151,00477,694473,111533,810
loans27,8058,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,2329,796
total long term liabilities33,03718,129
total liabilities301,161274,073242,956151,00477,694506,148551,939
net assets47,30928,681-29,5647,03155,750287,612320,479
total shareholders funds47,30928,681-29,5647,03155,750287,612320,479
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit23,45470,812-36,605-48,720-228,719-29,144396,034
Depreciation12,2539,060
Amortisation
Tax-6,209-13,662-75,151
Stock
Debtors94,52539,42856,41223,022-616,487147,938601,296
Creditors-27639224-43,68820,00723,681
Accruals and Deferred Income27,3645,1752,02831,810-347,231-131,004485,129
Deferred Taxes & Provisions-5,232-4,5649,796
Cash flow from operations-50,19223,289-90,965-39,932-8,383-280,390247,253
Investing Activities
capital expenditure41,034-13,835-48,512
Change in Investments400
cash flow from investments40,634-13,835-48,512
Financing Activities
Bank loans
Group/Directors Accounts25,55089,90041,50070,800
Other Short Term Loans
Long term loans-27,80519,4728,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1,3831,096101-3,143-3,723-504
cash flow from financing1,38326,64689,91041,50139,85215,7497,929
cash and cash equivalents
cash-48,80949,934-1,0551,569-3,195-228,178231,670
overdraft-75,29850,29825,000
change in cash-48,80949,934-1,0551,56972,103-278,476206,670

st1 group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st1 group limited. Get real-time insights into st1 group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St1 Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st1 group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CB7 area or any other competitors across 12 key performance metrics.

st1 group limited Ownership

ST1 GROUP LIMITED group structure

St1 Group Limited has 4 subsidiary companies.

ST1 GROUP LIMITED Shareholders

andrew edward silley 38%
philip james tyler 38%
sarah tyler 12%
amanda silley 12%

st1 group limited directors

St1 Group Limited currently has 4 directors. The longest serving directors include Mr Andrew Silley (Dec 2016) and Ms Sarah Tyler (Dec 2016).

officercountryagestartendrole
Mr Andrew SilleyEngland49 years Dec 2016- Director
Ms Sarah TylerEngland51 years Dec 2016- Director
Mr Philip TylerUnited Kingdom51 years Dec 2016- Director
Mrs Amanda SilleyEngland51 years Dec 2016- Director

P&L

March 2024

turnover

428.1k

+6%

operating profit

23.5k

0%

gross margin

34.9%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

47.3k

+0.65%

total assets

348.5k

+0.15%

cash

1.9k

-0.96%

net assets

Total assets minus all liabilities

st1 group limited company details

company number

10529082

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3d prospect house, st thomas place, ely, cambridgeshire, CB7 4EX

Bank

-

Legal Advisor

-

st1 group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st1 group limited.

st1 group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST1 GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

st1 group limited Companies House Filings - See Documents

datedescriptionview/download