build it (a & c) ltd
build it (a & c) ltd Company Information
Company Number
10529564
Website
www.builditac.comRegistered Address
17 stacey avenue stacey avenue, london, N18 3PP
Industry
Other retail sale in non-specialised stores
Collection of non-hazardous waste
Telephone
442082161156
Next Accounts Due
37 days late
Group Structure
View All
Directors
Andreas Ioannou7 Years
Shareholders
andrew marinos ioannou 100%
build it (a & c) ltd Estimated Valuation
Pomanda estimates the enterprise value of BUILD IT (A & C) LTD at £1.2m based on a Turnover of £2.8m and 0.44x industry multiple (adjusted for size and gross margin).
build it (a & c) ltd Estimated Valuation
Pomanda estimates the enterprise value of BUILD IT (A & C) LTD at £86.9k based on an EBITDA of £24.5k and a 3.55x industry multiple (adjusted for size and gross margin).
build it (a & c) ltd Estimated Valuation
Pomanda estimates the enterprise value of BUILD IT (A & C) LTD at £427k based on Net Assets of £117.7k and 3.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Build It (a & C) Ltd Overview
Build It (a & C) Ltd is a live company located in london, N18 3PP with a Companies House number of 10529564. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in December 2016, it's largest shareholder is andrew marinos ioannou with a 100% stake. Build It (a & C) Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Build It (a & C) Ltd Health Check
Pomanda's financial health check has awarded Build It (A & C) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£8.2m)
- Build It (a & C) Ltd
£8.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.6%)
- Build It (a & C) Ltd
3.6% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (32.8%)
- Build It (a & C) Ltd
32.8% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (6.5%)
- Build It (a & C) Ltd
6.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (46)
3 - Build It (a & C) Ltd
46 - Industry AVG
Pay Structure
on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)
- Build It (a & C) Ltd
£27.9k - Industry AVG
Efficiency
resulting in sales per employee of £937k, this is more efficient (£130.1k)
- Build It (a & C) Ltd
£130.1k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (27 days)
- Build It (a & C) Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (36 days)
- Build It (a & C) Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Build It (a & C) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Build It (a & C) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (64.2%)
86.7% - Build It (a & C) Ltd
64.2% - Industry AVG
BUILD IT (A & C) LTD financials
Build It (A & C) Ltd's latest turnover from December 2022 is estimated at £2.8 million and the company has net assets of £117.7 thousand. According to their latest financial statements, Build It (A & C) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 103,426 | 110,477 | 92,358 | 108,657 | 13,887 | 16,338 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 103,426 | 110,477 | 92,358 | 108,657 | 13,887 | 16,338 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 745,317 | 582,590 | 411,562 | 281,006 | 213,555 | 116,199 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 33,333 | 35,543 | 33,333 | 33,333 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 778,650 | 618,133 | 444,895 | 314,339 | 213,555 | 116,199 |
| total assets | 882,076 | 728,610 | 537,253 | 422,996 | 227,442 | 132,537 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 679,172 | 499,156 | 346,375 | 217,554 | 144,081 | 70,383 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 679,172 | 499,156 | 346,375 | 217,554 | 144,081 | 70,383 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 85,180 | 131,574 | 101,135 | 130,597 | 65,000 | 60,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 85,180 | 131,574 | 101,135 | 130,597 | 65,000 | 60,000 |
| total liabilities | 764,352 | 630,730 | 447,510 | 348,151 | 209,081 | 130,383 |
| net assets | 117,724 | 97,880 | 89,743 | 74,845 | 18,361 | 2,154 |
| total shareholders funds | 117,724 | 97,880 | 89,743 | 74,845 | 18,361 | 2,154 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 160,517 | 173,238 | 130,556 | 100,784 | 97,356 | 116,199 |
| Creditors | 180,016 | 152,781 | 128,821 | 73,473 | 73,698 | 70,383 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -46,394 | 30,439 | -29,462 | 65,597 | 5,000 | 60,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
build it (a & c) ltd Credit Report and Business Information
Build It (a & C) Ltd Competitor Analysis
Perform a competitor analysis for build it (a & c) ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in N18 area or any other competitors across 12 key performance metrics.
build it (a & c) ltd Ownership
BUILD IT (A & C) LTD group structure
Build It (A & C) Ltd has no subsidiary companies.
Ultimate parent company
BUILD IT (A & C) LTD
10529564
build it (a & c) ltd directors
Build It (A & C) Ltd currently has 1 director, Mr Andreas Ioannou serving since Sep 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andreas Ioannou | England | 38 years | Sep 2017 | - | Director |
P&L
December 2022turnover
2.8m
+36%
operating profit
24.5k
0%
gross margin
21.5%
+6.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
117.7k
+0.2%
total assets
882.1k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
build it (a & c) ltd company details
company number
10529564
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
38110 - Collection of non-hazardous waste
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
hillgate builders limited (September 2017)
accountant
-
auditor
-
address
17 stacey avenue stacey avenue, london, N18 3PP
Bank
-
Legal Advisor
-
build it (a & c) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to build it (a & c) ltd.
build it (a & c) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
