nq2 ltd

Live YoungMicroDeclining

nq2 ltd Company Information

Share NQ2 LTD

Company Number

10530110

Shareholders

sophia development partners limited

courtbrook holdings limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

windover house st. ann street, salisbury, SP1 2DR

Website

-

nq2 ltd Estimated Valuation

£111.6k

Pomanda estimates the enterprise value of NQ2 LTD at £111.6k based on a Turnover of £231.1k and 0.48x industry multiple (adjusted for size and gross margin).

nq2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NQ2 LTD at £0 based on an EBITDA of £-40.7k and a 4.16x industry multiple (adjusted for size and gross margin).

nq2 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NQ2 LTD at £0 based on Net Assets of £-76.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nq2 Ltd Overview

Nq2 Ltd is a live company located in salisbury, SP1 2DR with a Companies House number of 10530110. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is sophia development partners limited with a 50% stake. Nq2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £231.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nq2 Ltd Health Check

Pomanda's financial health check has awarded Nq2 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £231.1k, make it smaller than the average company (£852.8k)

£231.1k - Nq2 Ltd

£852.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.5%)

-1% - Nq2 Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Nq2 Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of -17.6% make it less profitable than the average company (7.4%)

-17.6% - Nq2 Ltd

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Nq2 Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Nq2 Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.6k, this is equally as efficient (£132.7k)

£115.6k - Nq2 Ltd

£132.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (25 days)

114 days - Nq2 Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nq2 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Nq2 Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.7%, this is a higher level of debt than the average (55.9%)

109.7% - Nq2 Ltd

55.9% - Industry AVG

NQ2 LTD financials

EXPORTms excel logo

Nq2 Ltd's latest turnover from December 2023 is estimated at £231.1 thousand and the company has net assets of -£76.4 thousand. According to their latest financial statements, Nq2 Ltd has 2 employees and maintains cash reserves of £293 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover231,105166,630238,249235,500253,834
Other Income Or Grants
Cost Of Sales96,14669,72098,70993,154100,384
Gross Profit134,95996,910139,540142,346153,450
Admin Expenses175,693120,672140,240140,844153,450
Operating Profit-40,734-23,762-7001,502
Interest Payable4,8344,5313,1251,525
Interest Receivable6565296523
Pre-Tax Profit-44,912-27,764-3,760
Tax
Profit After Tax-44,912-27,764-3,760
Dividends Paid
Retained Profit-44,912-27,764-3,760
Employee Costs114,247110,106108,302101,750107,526
Number Of Employees22222
EBITDA*-40,734-23,762-7001,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other55201
Debtors (Due After 1 year)
Total Fixed Assets55201
Stock & work in progress
Trade Debtors
Group Debtors787,332549,095289,413102,206
Misc Debtors3,0001
Cash29324,6885,56846,404
misc current assets
total current assets787,625573,783297,981148,6101
total assets787,630573,788298,182148,6101
Bank overdraft7,2487,47610,648
Bank loan
Trade Creditors 30,2405,713
Group/Directors Accounts731,413402,425172,10898,609
other short term finances
hp & lease commitments
other current liabilities61,870151,77579,834
total current liabilities830,771567,389262,59098,609
loans33,29437,92239,35150,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities33,29437,92239,35150,000
total liabilities864,065605,311301,941148,609
net assets-76,435-31,523-3,75911
total shareholders funds-76,435-31,523-3,75911
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-40,734-23,762-7001,502
Depreciation
Amortisation
Tax
Stock
Debtors238,237256,682190,207102,2051
Creditors24,5275,713
Accruals and Deferred Income-89,90571,94179,834
Deferred Taxes & Provisions
Cash flow from operations-344,349-202,790-111,073-100,703-1
Investing Activities
capital expenditure
Change in Investments-196201
cash flow from investments196-201
Financing Activities
Bank loans
Group/Directors Accounts328,988230,31773,49998,609
Other Short Term Loans
Long term loans-4,628-1,429-10,64950,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-4,178-4,002-3,060-1,502
cash flow from financing320,182224,88659,790147,1071
cash and cash equivalents
cash-24,39519,120-40,83646,404
overdraft-228-3,17210,648
change in cash-24,16722,292-51,48446,404

nq2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nq2 ltd. Get real-time insights into nq2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nq2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nq2 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SP1 area or any other competitors across 12 key performance metrics.

nq2 ltd Ownership

NQ2 LTD group structure

Nq2 Ltd has 4 subsidiary companies.

NQ2 LTD Shareholders

sophia development partners limited 50%
courtbrook holdings limited 50%

nq2 ltd directors

Nq2 Ltd currently has 2 directors. The longest serving directors include Mr Toby Barnes-Taylor (Dec 2016) and Mrs Janine Powell (Dec 2016).

officercountryagestartendrole
Mr Toby Barnes-Taylor53 years Dec 2016- Director
Mrs Janine PowellUnited Kingdom54 years Dec 2016- Director

P&L

December 2023

turnover

231.1k

+39%

operating profit

-40.7k

0%

gross margin

58.4%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-76.4k

+1.42%

total assets

787.6k

+0.37%

cash

293

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

nq2 ltd company details

company number

10530110

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FAWCETTS LLP

auditor

-

address

windover house st. ann street, salisbury, SP1 2DR

Bank

-

Legal Advisor

-

nq2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nq2 ltd.

nq2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NQ2 LTD. This can take several minutes, an email will notify you when this has completed.

nq2 ltd Companies House Filings - See Documents

datedescriptionview/download