walker clo2 technical services ltd

walker clo2 technical services ltd Company Information

Share WALKER CLO2 TECHNICAL SERVICES LTD
Live 
YoungMicroHealthy

Company Number

10531262

Industry

Water collection, treatment and supply

 

Directors

Ian Walker

Shareholders

ian walker

susan deal

Group Structure

View All

Contact

Registered Address

2 highfield road, redditch, B97 5EH

Website

-

walker clo2 technical services ltd Estimated Valuation

£297.5k

Pomanda estimates the enterprise value of WALKER CLO2 TECHNICAL SERVICES LTD at £297.5k based on a Turnover of £321.9k and 0.92x industry multiple (adjusted for size and gross margin).

walker clo2 technical services ltd Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of WALKER CLO2 TECHNICAL SERVICES LTD at £101.9k based on an EBITDA of £26.5k and a 3.85x industry multiple (adjusted for size and gross margin).

walker clo2 technical services ltd Estimated Valuation

£91.5k

Pomanda estimates the enterprise value of WALKER CLO2 TECHNICAL SERVICES LTD at £91.5k based on Net Assets of £33.1k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walker Clo2 Technical Services Ltd Overview

Walker Clo2 Technical Services Ltd is a live company located in redditch, B97 5EH with a Companies House number of 10531262. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in December 2016, it's largest shareholder is ian walker with a 51% stake. Walker Clo2 Technical Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £321.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Walker Clo2 Technical Services Ltd Health Check

Pomanda's financial health check has awarded Walker Clo2 Technical Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £321.9k, make it smaller than the average company (£16.5m)

£321.9k - Walker Clo2 Technical Services Ltd

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.8%)

10% - Walker Clo2 Technical Services Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (26.9%)

13.1% - Walker Clo2 Technical Services Ltd

26.9% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it as profitable than the average company (8.6%)

8.2% - Walker Clo2 Technical Services Ltd

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Walker Clo2 Technical Services Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Walker Clo2 Technical Services Ltd

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.9k, this is less efficient (£254.7k)

£160.9k - Walker Clo2 Technical Services Ltd

£254.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (56 days)

105 days - Walker Clo2 Technical Services Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (35 days)

78 days - Walker Clo2 Technical Services Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Walker Clo2 Technical Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Walker Clo2 Technical Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.4%, this is a lower level of debt than the average (74.3%)

64.4% - Walker Clo2 Technical Services Ltd

74.3% - Industry AVG

WALKER CLO2 TECHNICAL SERVICES LTD financials

EXPORTms excel logo

Walker Clo2 Technical Services Ltd's latest turnover from September 2023 is estimated at £321.9 thousand and the company has net assets of £33.1 thousand. According to their latest financial statements, Walker Clo2 Technical Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover321,888319,540382,276238,325244,366153,776150,376
Other Income Or Grants0000000
Cost Of Sales279,619265,399329,802210,684217,661132,951130,478
Gross Profit42,26954,14252,47427,64026,70520,82519,898
Admin Expenses15,79364,37441,0689,16227,41613,09316,242
Operating Profit26,476-10,23211,40618,478-7117,7323,656
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit26,476-10,23211,40618,478-7117,7323,656
Tax-6,6190-2,167-3,5110-1,469-695
Profit After Tax19,857-10,2329,23914,967-7116,2632,961
Dividends Paid0000000
Retained Profit19,857-10,2329,23914,967-7116,2632,961
Employee Costs98,59693,96893,30491,33393,22146,28344,754
Number Of Employees2222211
EBITDA*26,476-10,23211,40618,478-7117,7323,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets000857251,3661,666
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets000857251,3661,666
Stock & work in progress0000000
Trade Debtors93,04793,422122,29465,45849,74342,88442,270
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets93,04793,422122,29465,45849,74342,88442,270
total assets93,04793,422122,29465,54350,46844,25043,936
Bank overdraft0000000
Bank loan0000000
Trade Creditors 59,94280,17489,57542,063035,02640,975
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities59,94280,17489,57542,063035,02640,975
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000041,95500
provisions0000000
total long term liabilities000041,95500
total liabilities59,94280,17489,57542,06341,95535,02640,975
net assets33,10513,24832,71923,4808,5139,2242,961
total shareholders funds33,10513,24832,71923,4808,5139,2242,961
Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit26,476-10,23211,40618,478-7117,7323,656
Depreciation0000000
Amortisation0000000
Tax-6,6190-2,167-3,5110-1,469-695
Stock0000000
Debtors-37527,96456,83615,7156,85961442,270
Creditors-20,23238,11147,51242,063-35,026-5,94940,975
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0-85-8541,315-42,596-3001,666
Investing Activities
capital expenditure08585640641300-1,666
Change in Investments0000000
cash flow from investments08585640641300-1,666
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities000-41,95541,95500
share issue0000000
interest0000000
cash flow from financing000-41,95541,95500
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

walker clo2 technical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for walker clo2 technical services ltd. Get real-time insights into walker clo2 technical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Walker Clo2 Technical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for walker clo2 technical services ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in B97 area or any other competitors across 12 key performance metrics.

walker clo2 technical services ltd Ownership

WALKER CLO2 TECHNICAL SERVICES LTD group structure

Walker Clo2 Technical Services Ltd has no subsidiary companies.

Ultimate parent company

WALKER CLO2 TECHNICAL SERVICES LTD

10531262

WALKER CLO2 TECHNICAL SERVICES LTD Shareholders

ian walker 51%
susan deal 49%

walker clo2 technical services ltd directors

Walker Clo2 Technical Services Ltd currently has 1 director, Mr Ian Walker serving since Dec 2016.

officercountryagestartendrole
Mr Ian WalkerUnited Kingdom62 years Dec 2016- Director

P&L

September 2023

turnover

321.9k

+1%

operating profit

26.5k

0%

gross margin

13.2%

-22.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

33.1k

+1.5%

total assets

93k

0%

cash

0

0%

net assets

Total assets minus all liabilities

walker clo2 technical services ltd company details

company number

10531262

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

clo2 technical services ltd (January 2017)

accountant

-

auditor

-

address

2 highfield road, redditch, B97 5EH

Bank

-

Legal Advisor

-

walker clo2 technical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to walker clo2 technical services ltd.

walker clo2 technical services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALKER CLO2 TECHNICAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

walker clo2 technical services ltd Companies House Filings - See Documents

datedescriptionview/download