gamewell ltd
gamewell ltd Company Information
Company Number
10532726
Next Accounts
Dec 2025
Directors
Shareholders
neil gamewell
laura jane gamewell
Group Structure
View All
Industry
Educational support activities
Registered Address
unit 3, building 2, the colony wilmslow, wilmslow, cheshire, SK9 4LY
Website
www.gamewell-fci.comgamewell ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEWELL LTD at £14.2k based on a Turnover of £31.1k and 0.46x industry multiple (adjusted for size and gross margin).
gamewell ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEWELL LTD at £0 based on an EBITDA of £-296 and a 2.97x industry multiple (adjusted for size and gross margin).
gamewell ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEWELL LTD at £838.3k based on Net Assets of £345k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gamewell Ltd Overview
Gamewell Ltd is a live company located in wilmslow, SK9 4LY with a Companies House number of 10532726. It operates in the educational support services sector, SIC Code 85600. Founded in December 2016, it's largest shareholder is neil gamewell with a 50% stake. Gamewell Ltd is a young, micro sized company, Pomanda has estimated its turnover at £31.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gamewell Ltd Health Check
Pomanda's financial health check has awarded Gamewell Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £31.1k, make it smaller than the average company (£353.5k)
- Gamewell Ltd
£353.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.3%)
- Gamewell Ltd
7.3% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (69.7%)
- Gamewell Ltd
69.7% - Industry AVG
Profitability
an operating margin of -7.6% make it less profitable than the average company (3%)
- Gamewell Ltd
3% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Gamewell Ltd
9 - Industry AVG
Pay Structure
on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)
- Gamewell Ltd
£27.5k - Industry AVG
Efficiency
resulting in sales per employee of £31.1k, this is less efficient (£51.4k)
- Gamewell Ltd
£51.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gamewell Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gamewell Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gamewell Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is less cash available to meet short term requirements (96 weeks)
34 weeks - Gamewell Ltd
96 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (31.4%)
2.4% - Gamewell Ltd
31.4% - Industry AVG
GAMEWELL LTD financials
Gamewell Ltd's latest turnover from March 2024 is estimated at £31.1 thousand and the company has net assets of £345 thousand. According to their latest financial statements, Gamewell Ltd has 1 employee and maintains cash reserves of £5.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,073 | 2,556 | 2,645 | 912 | 860 | 1,268 | |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 2,073 | 2,556 | 2,645 | 912 | 860 | 1,268 | |
| Stock & work in progress | |||||||
| Trade Debtors | 300 | 22,130 | |||||
| Group Debtors | |||||||
| Misc Debtors | 347,844 | 347,844 | 225,580 | 253,046 | 35,763 | 11,840 | |
| Cash | 5,651 | 5,651 | 245,194 | 297,214 | 12,547 | 20,128 | 3,141 |
| misc current assets | |||||||
| total current assets | 353,495 | 353,495 | 470,774 | 550,260 | 48,610 | 31,968 | 25,271 |
| total assets | 353,495 | 355,568 | 473,330 | 552,905 | 49,522 | 32,828 | 26,539 |
| Bank overdraft | 9,167 | ||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 8,508 | 8,508 | 123,848 | 130,116 | 31,018 | 25,168 | 14,328 |
| total current liabilities | 8,508 | 8,508 | 123,848 | 139,283 | 31,018 | 25,168 | 14,328 |
| loans | 40,833 | ||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 486 | 503 | 173 | 146 | 103 | ||
| total long term liabilities | 486 | 41,336 | 173 | 146 | 103 | ||
| total liabilities | 8,508 | 8,508 | 124,334 | 180,619 | 31,191 | 25,314 | 14,431 |
| net assets | 344,987 | 347,060 | 348,996 | 372,286 | 18,331 | 7,514 | 12,108 |
| total shareholders funds | 344,987 | 347,060 | 348,996 | 372,286 | 18,331 | 7,514 | 12,108 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 2,073 | 483 | 639 | 560 | 529 | 408 | 521 |
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 122,264 | -27,466 | 216,983 | 24,223 | -10,290 | 22,130 | |
| Creditors | |||||||
| Accruals and Deferred Income | -115,340 | -6,268 | 99,098 | 5,850 | 10,840 | 14,328 | |
| Deferred Taxes & Provisions | -486 | -17 | 330 | 27 | 43 | 103 | |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | -40,833 | 40,833 | |||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -239,543 | -52,020 | 284,667 | -7,581 | 16,987 | 3,141 | |
| overdraft | -9,167 | 9,167 | |||||
| change in cash | -239,543 | -42,853 | 275,500 | -7,581 | 16,987 | 3,141 |
gamewell ltd Credit Report and Business Information
Gamewell Ltd Competitor Analysis
Perform a competitor analysis for gamewell ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.
gamewell ltd Ownership
GAMEWELL LTD group structure
Gamewell Ltd has no subsidiary companies.
Ultimate parent company
GAMEWELL LTD
10532726
gamewell ltd directors
Gamewell Ltd currently has 1 director, Mr Neil Gamewell serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Gamewell | England | 40 years | Dec 2016 | - | Director |
P&L
March 2024turnover
31.1k
+3%
operating profit
-2.4k
0%
gross margin
29.1%
+10.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
345k
-0.01%
total assets
353.5k
-0.01%
cash
5.7k
0%
net assets
Total assets minus all liabilities
Similar Companies
gamewell ltd company details
company number
10532726
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
gamewell ltd. (July 2019)
the national college ltd (July 2019)
accountant
ASCENDIS GROUP
auditor
-
address
unit 3, building 2, the colony wilmslow, wilmslow, cheshire, SK9 4LY
Bank
-
Legal Advisor
-
gamewell ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gamewell ltd.
gamewell ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAMEWELL LTD. This can take several minutes, an email will notify you when this has completed.
gamewell ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
