fraser capital limited
fraser capital limited Company Information
Company Number
10534225
Next Accounts
91 days late
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
duncan william harold thomson
Group Structure
View All
Contact
Registered Address
rutland house, minerva business park, peterborough, PE2 6PZ
Website
frasercapital.comfraser capital limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER CAPITAL LIMITED at £344.4k based on a Turnover of £607.7k and 0.57x industry multiple (adjusted for size and gross margin).
fraser capital limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER CAPITAL LIMITED at £11.5k based on an EBITDA of £2.6k and a 4.46x industry multiple (adjusted for size and gross margin).
fraser capital limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER CAPITAL LIMITED at £545.7k based on Net Assets of £202.1k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fraser Capital Limited Overview
Fraser Capital Limited is a live company located in peterborough, PE2 6PZ with a Companies House number of 10534225. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is duncan william harold thomson with a 100% stake. Fraser Capital Limited is a young, small sized company, Pomanda has estimated its turnover at £607.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fraser Capital Limited Health Check
Pomanda's financial health check has awarded Fraser Capital Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £607.7k, make it smaller than the average company (£762.5k)
- Fraser Capital Limited
£762.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)
- Fraser Capital Limited
4.7% - Industry AVG
Production
with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)
- Fraser Capital Limited
57.7% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (7.8%)
- Fraser Capital Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Fraser Capital Limited
7 - Industry AVG
Pay Structure
on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)
- Fraser Capital Limited
£54.9k - Industry AVG
Efficiency
resulting in sales per employee of £607.7k, this is more efficient (£129.8k)
- Fraser Capital Limited
£129.8k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (68 days)
- Fraser Capital Limited
68 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fraser Capital Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fraser Capital Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Fraser Capital Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (56.7%)
85.1% - Fraser Capital Limited
56.7% - Industry AVG
FRASER CAPITAL LIMITED financials
Fraser Capital Limited's latest turnover from December 2022 is estimated at £607.7 thousand and the company has net assets of £202.1 thousand. According to their latest financial statements, Fraser Capital Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 50 | 50 | 50 | 50 | 50 | 50 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 296,902 | 478,190 | 376,526 |
| Total Fixed Assets | 50 | 50 | 50 | 296,952 | 478,240 | 376,576 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 160,000 | 85,000 | 103,778 | 155,000 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,197,210 | 1,123,132 | 614,889 | 0 | 74,999 | 0 |
| Cash | 1 | 2,983 | 43,911 | 130,243 | 1,855 | 1,091 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,357,211 | 1,211,115 | 762,578 | 285,243 | 76,854 | 1,091 |
| total assets | 1,357,261 | 1,211,165 | 762,628 | 582,195 | 555,094 | 377,667 |
| Bank overdraft | 9,921 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 8,567 | 4,813 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,112,174 | 968,459 | 398,815 | 441,630 | 496,150 | 377,700 |
| total current liabilities | 1,122,095 | 977,026 | 403,628 | 441,630 | 496,150 | 377,700 |
| loans | 33,054 | 30,741 | 36,437 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 33,054 | 30,741 | 36,437 | 0 | 0 | 0 |
| total liabilities | 1,155,149 | 1,007,767 | 440,065 | 441,630 | 496,150 | 377,700 |
| net assets | 202,112 | 203,398 | 322,563 | 140,565 | 58,944 | -33 |
| total shareholders funds | 202,112 | 203,398 | 322,563 | 140,565 | 58,944 | -33 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 149,078 | 489,465 | 266,765 | -101,287 | 176,663 | 376,526 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 143,715 | 569,644 | -42,815 | -54,520 | 118,450 | 377,700 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 50 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | -8,567 | 3,754 | 4,813 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 2,313 | -5,696 | 36,437 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -2,982 | -40,928 | -86,332 | 128,388 | 764 | 1,091 |
| overdraft | 9,921 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -12,903 | -40,928 | -86,332 | 128,388 | 764 | 1,091 |
fraser capital limited Credit Report and Business Information
Fraser Capital Limited Competitor Analysis
Perform a competitor analysis for fraser capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PE2 area or any other competitors across 12 key performance metrics.
fraser capital limited Ownership
FRASER CAPITAL LIMITED group structure
Fraser Capital Limited has no subsidiary companies.
Ultimate parent company
FRASER CAPITAL LIMITED
10534225
fraser capital limited directors
Fraser Capital Limited currently has 1 director, Mr Duncan Thomson serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Thomson | United Kingdom | 41 years | Dec 2016 | - | Director |
P&L
December 2022turnover
607.7k
+76%
operating profit
2.6k
0%
gross margin
57.7%
-0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
202.1k
-0.01%
total assets
1.4m
+0.12%
cash
1
-1%
net assets
Total assets minus all liabilities
fraser capital limited company details
company number
10534225
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
MOORE
auditor
-
address
rutland house, minerva business park, peterborough, PE2 6PZ
Bank
-
Legal Advisor
-
fraser capital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fraser capital limited.
fraser capital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRASER CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
fraser capital limited Companies House Filings - See Documents
| date | description | view/download |
|---|
