jaytrend limited

Live YoungMicroDeclining

jaytrend limited Company Information

Share JAYTREND LIMITED

Company Number

10534478

Directors

Alan Phillips

Shareholders

alan phillips

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

5 holmesland drive, botley, southampton, SO30 2SH

Website

-

jaytrend limited Estimated Valuation

£9.5k

Pomanda estimates the enterprise value of JAYTREND LIMITED at £9.5k based on a Turnover of £17.2k and 0.55x industry multiple (adjusted for size and gross margin).

jaytrend limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of JAYTREND LIMITED at £7.6k based on an EBITDA of £3.1k and a 2.49x industry multiple (adjusted for size and gross margin).

jaytrend limited Estimated Valuation

£10.7k

Pomanda estimates the enterprise value of JAYTREND LIMITED at £10.7k based on Net Assets of £4.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jaytrend Limited Overview

Jaytrend Limited is a live company located in southampton, SO30 2SH with a Companies House number of 10534478. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in December 2016, it's largest shareholder is alan phillips with a 100% stake. Jaytrend Limited is a young, micro sized company, Pomanda has estimated its turnover at £17.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jaytrend Limited Health Check

Pomanda's financial health check has awarded Jaytrend Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £17.2k, make it smaller than the average company (£9.6m)

£17.2k - Jaytrend Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (7%)

-48% - Jaytrend Limited

7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (47.9%)

30.4% - Jaytrend Limited

47.9% - Industry AVG

profitability

Profitability

an operating margin of 17.8% make it more profitable than the average company (11.6%)

17.8% - Jaytrend Limited

11.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (39)

1 - Jaytrend Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Jaytrend Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.2k, this is less efficient (£225.3k)

£17.2k - Jaytrend Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (57 days)

112 days - Jaytrend Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (51 days)

7 days - Jaytrend Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jaytrend Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jaytrend Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (66%)

14.8% - Jaytrend Limited

66% - Industry AVG

JAYTREND LIMITED financials

EXPORTms excel logo

Jaytrend Limited's latest turnover from December 2023 is estimated at £17.2 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Jaytrend Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover17,15920,873100,094122,943126,036112,924103,961
Other Income Or Grants
Cost Of Sales11,93914,76372,47489,75291,60581,74175,409
Gross Profit5,2196,11027,62033,19134,43131,18228,552
Admin Expenses2,1563,58827,43533,19134,43131,18328,553
Operating Profit3,0632,522185-1-1
Interest Payable
Interest Receivable11
Pre-Tax Profit3,0632,522185
Tax-766-479-35
Profit After Tax2,2972,043150
Dividends Paid
Retained Profit2,2972,043150
Employee Costs48,18745,37543,26940,19340,45438,96637,921
Number Of Employees1111111
EBITDA*3,0632,522185-1-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,2727,60331,046
Group Debtors
Misc Debtors29,974
Cash257115306
misc current assets
total current assets5,2727,60331,04630,231115306
total assets5,2727,60331,04630,231115306
Bank overdraft
Bank loan
Trade Creditors 24226256
Group/Directors Accounts14305
other short term finances
hp & lease commitments
other current liabilities230
total current liabilities2422625623014305
loans
hp & lease commitments
Accruals and Deferred Income540540480
other liabilities4,36530,12530,000
provisions47935
total long term liabilities5405,38430,64030,000
total liabilities7825,41030,89630,23014305
net assets4,4902,1931501111
total shareholders funds4,4902,1931501111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit3,0632,522185-1-1
Depreciation
Amortisation
Tax-766-479-35
Stock
Debtors-2,331-23,4431,07229,974
Creditors216-230256
Accruals and Deferred Income60250230
Deferred Taxes & Provisions-47944435
Cash flow from operations4,36525,760-381-29,744-1-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-14-291305
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,365-25,76012530,000
share issue-11
interest11
cash flow from financing-4,365-25,76012430,000-14-290307
cash and cash equivalents
cash-257256-14-291306
overdraft
change in cash-257256-14-291306

jaytrend limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jaytrend limited. Get real-time insights into jaytrend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jaytrend Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jaytrend limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SO30 area or any other competitors across 12 key performance metrics.

jaytrend limited Ownership

JAYTREND LIMITED group structure

Jaytrend Limited has no subsidiary companies.

Ultimate parent company

JAYTREND LIMITED

10534478

JAYTREND LIMITED Shareholders

alan phillips 100%

jaytrend limited directors

Jaytrend Limited currently has 1 director, Mr Alan Phillips serving since Jul 2017.

officercountryagestartendrole
Mr Alan Phillips65 years Jul 2017- Director

P&L

December 2023

turnover

17.2k

-18%

operating profit

3.1k

0%

gross margin

30.5%

+3.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.5k

+1.05%

total assets

5.3k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

jaytrend limited company details

company number

10534478

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5 holmesland drive, botley, southampton, SO30 2SH

Bank

-

Legal Advisor

-

jaytrend limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jaytrend limited.

jaytrend limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAYTREND LIMITED. This can take several minutes, an email will notify you when this has completed.

jaytrend limited Companies House Filings - See Documents

datedescriptionview/download