lxi limited

lxi limited Company Information

Share LXI LIMITED
Live 
YoungMegaRapid

Company Number

10535081

Industry

Activities of real estate investment trusts

 

Shareholders

londonmetric property plc

Group Structure

View All

Contact

Registered Address

one curzon street, london, W1J 5HB

lxi limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of LXI LIMITED at £1.6b based on a Turnover of £254m and 6.41x industry multiple (adjusted for size and gross margin).

lxi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LXI LIMITED at £0 based on an EBITDA of £-48.3m and a 14.46x industry multiple (adjusted for size and gross margin).

lxi limited Estimated Valuation

£3.1b

Pomanda estimates the enterprise value of LXI LIMITED at £3.1b based on Net Assets of £1.8b and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lxi Limited Overview

Lxi Limited is a live company located in london, W1J 5HB with a Companies House number of 10535081. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in December 2016, it's largest shareholder is londonmetric property plc with a 100% stake. Lxi Limited is a young, mega sized company, Pomanda has estimated its turnover at £254m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lxi Limited Health Check

Pomanda's financial health check has awarded Lxi Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £254m, make it larger than the average company (£2m)

£254m - Lxi Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (6.5%)

81% - Lxi Limited

6.5% - Industry AVG

production

Production

with a gross margin of 98%, this company has a lower cost of product (76.2%)

98% - Lxi Limited

76.2% - Industry AVG

profitability

Profitability

an operating margin of -19% make it less profitable than the average company (28.8%)

-19% - Lxi Limited

28.8% - Industry AVG

employees

Employees

with 646 employees, this is above the industry average (4)

646 - Lxi Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)

£56.3k - Lxi Limited

£56.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.2k, this is equally as efficient (£393.6k)

£393.2k - Lxi Limited

£393.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (33 days)

12 days - Lxi Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 465 days, this is slower than average (44 days)

465 days - Lxi Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lxi Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (18 weeks)

5 weeks - Lxi Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.6%, this is a higher level of debt than the average (36%)

43.6% - Lxi Limited

36% - Industry AVG

LXI LIMITED financials

EXPORTms excel logo

Lxi Limited's latest turnover from March 2024 is £254 million and the company has net assets of £1.8 billion. According to their latest financial statements, we estimate that Lxi Limited has 646 employees and maintains cash reserves of £53.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017
Turnover254,000,000203,500,00058,500,00042,800,00038,500,00021,600,0009,339,000200,342
Other Income Or Grants00000000
Cost Of Sales5,100,0005,300,00008,274,4476,533,7344,189,3002,919,95459,658
Gross Profit248,900,000198,200,00058,500,00034,525,55331,966,26617,410,7006,419,046140,684
Admin Expenses297,200,000406,100,000-109,600,000-8,774,447-46,433,734-19,889,300-15,654,954-78,121
Operating Profit-48,300,000-207,900,000168,100,00043,300,00078,400,00037,300,00022,074,000218,805
Interest Payable88,900,00054,000,0006,800,0005,300,0005,000,0003,300,0001,151,0001,339
Interest Receivable400,000000200,000100,00043,00046
Pre-Tax Profit-155,800,000-287,100,000161,300,00039,900,00073,600,00034,100,00020,966,000217,512
Tax-600,000-1,000,000700,00000000
Profit After Tax-156,400,000-288,100,000162,000,00039,900,00073,600,00034,100,00020,966,000217,512
Dividends Paid111,900,00094,600,00041,100,00028,800,00025,000,00014,200,00000
Retained Profit-268,300,000-382,700,000120,900,00011,100,00048,600,00019,900,00017,028,000217,512
Employee Costs36,337,50019,665,5045,102,7764,395,6007,206,1164,573,1461,760,26083,042
Number Of Employees646409116111204129501
EBITDA*-48,300,000-207,900,000168,100,00043,300,00078,400,00037,300,00022,074,000218,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017
Tangible Assets3,179,000,0003,599,100,0001,480,100,000887,900,000809,700,000511,500,000255,178,00080,632,777
Intangible Assets00000000
Investments & Other3,178,900,0003,598,900,0001,480,100,000887,500,000809,700,000511,500,000255,178,00080,632,777
Debtors (Due After 1 year)000400,0000000
Total Fixed Assets3,179,000,0003,599,100,0001,480,100,000887,900,000809,700,000511,500,000255,178,00080,632,777
Stock & work in progress00000000
Trade Debtors8,700,0008,600,00000001,130,0000
Group Debtors000000048,395,030
Misc Debtors15,000,00011,300,00020,100,00013,700,00010,100,0004,800,0004,494,00023,063
Cash53,400,00074,400,00072,500,00087,100,00013,400,00062,600,00048,663,0006,875,480
misc current assets02,600,0001,200,0001,400,000500,0001,200,0001,274,0000
total current assets77,100,000129,200,000112,800,000102,200,00024,000,00068,600,00055,561,00055,293,573
total assets3,256,100,0003,728,300,0001,592,900,000990,100,000833,700,000580,100,000310,739,000135,926,350
Bank overdraft00000000
Bank loan3,500,000508,700,000000000
Trade Creditors 6,500,00019,400,00017,900,0007,800,0005,000,0001,800,0001,324,000105,940
Group/Directors Accounts00000018,0000
other short term finances00000000
hp & lease commitments00300,00000000
other current liabilities461,100,00063,200,00020,400,00010,500,00011,100,0007,200,0003,895,000215,898
total current liabilities471,100,000591,300,00038,600,00018,300,00016,100,0009,000,0005,237,000321,838
loans1,393,000,0001,547,000,000505,000,000373,200,000339,200,000334,600,000187,042,0000
hp & lease commitments39,100,00043,700,00012,500,00003,500,000000
Accruals and Deferred Income00000000
other liabilities253,300,000255,400,0001,100,0003,800,0000000
provisions00000000
total long term liabilities949,800,0001,028,900,000253,600,000190,400,000169,600,000167,300,00093,521,0000
total liabilities1,420,900,0001,620,200,000292,200,000208,700,000185,700,000176,300,00098,758,000321,838
net assets1,835,200,0002,108,100,0001,300,700,000781,400,000648,000,000403,800,000211,981,000135,604,512
total shareholders funds1,835,200,0002,108,100,0001,300,700,000781,400,000648,000,000403,800,000211,981,000135,604,512
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Sep 2017
Operating Activities
Operating Profit-48,300,000-207,900,000168,100,00043,300,00078,400,00037,300,00022,074,000218,805
Depreciation00000000
Amortisation00000000
Tax-600,000-1,000,000700,00000000
Stock00000000
Debtors3,800,000-200,0006,000,0004,000,0005,300,000-824,000-42,794,09348,418,093
Creditors-12,900,0001,500,00010,100,0002,800,0003,200,000476,0001,218,060105,940
Accruals and Deferred Income397,900,00042,800,0009,900,000-600,0003,900,0003,305,0003,679,102215,898
Deferred Taxes & Provisions00000000
Cash flow from operations332,300,000-164,400,000182,800,00041,500,00080,200,00041,905,00069,765,255-47,877,450
Investing Activities
capital expenditure420,100,000-2,119,000,000-592,200,000-78,200,000-298,200,000-256,322,000-174,545,223-80,632,777
Change in Investments-420,000,0002,118,800,000592,600,00077,800,000298,200,000256,322,000174,545,22380,632,777
cash flow from investments840,100,000-4,237,800,000-1,184,800,000-156,000,000-596,400,000-512,644,000-349,090,446-161,265,554
Financing Activities
Bank loans-505,200,000508,700,000000000
Group/Directors Accounts00000-18,00018,0000
Other Short Term Loans 00000000
Long term loans-154,000,0001,042,000,000131,800,00034,000,0004,600,000147,558,000187,042,0000
Hire Purchase and Lease Commitments-4,600,00030,900,00012,800,000-3,500,0003,500,000000
other long term liabilities-2,100,000254,300,000-2,700,0003,800,0000000
share issue-4,600,0001,190,100,000398,400,000122,300,000195,600,000171,919,00059,348,488135,387,000
interest-88,500,000-54,000,000-6,800,000-5,300,000-4,800,000-3,200,000-1,108,000-1,293
cash flow from financing-759,000,0002,972,000,000533,500,000151,300,000198,900,000316,259,000245,300,488135,385,707
cash and cash equivalents
cash-21,000,0001,900,000-14,600,00073,700,000-49,200,00013,937,00041,787,5206,875,480
overdraft00000000
change in cash-21,000,0001,900,000-14,600,00073,700,000-49,200,00013,937,00041,787,5206,875,480

lxi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lxi limited. Get real-time insights into lxi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lxi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lxi limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W1J area or any other competitors across 12 key performance metrics.

lxi limited Ownership

LXI LIMITED Shareholders

londonmetric property plc 100%

lxi limited directors

Lxi Limited currently has 4 directors. The longest serving directors include Mr Andrew Jones (Mar 2024) and Mr Valentine Beresford (Mar 2024).

officercountryagestartendrole
Mr Andrew JonesEngland56 years Mar 2024- Director
Mr Valentine BeresfordScotland59 years Mar 2024- Director
Mr Martin McGann64 years Mar 2024- Director
Mr Mark StirlingEngland63 years Mar 2024- Director

P&L

March 2024

turnover

254m

+25%

operating profit

-48.3m

-77%

gross margin

98%

+0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8b

-0.13%

total assets

3.3b

-0.13%

cash

53.4m

-0.28%

net assets

Total assets minus all liabilities

lxi limited company details

company number

10535081

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

March 2024

previous names

lxi reit plc (April 2024)

accountant

-

auditor

BDO LLP

address

one curzon street, london, W1J 5HB

Bank

-

Legal Advisor

-

lxi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to lxi limited. Currently there are 7 open charges and 3 have been satisfied in the past.

lxi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LXI LIMITED. This can take several minutes, an email will notify you when this has completed.

lxi limited Companies House Filings - See Documents

datedescriptionview/download