obscure pictures limited
obscure pictures limited Company Information
Company Number
10535171
Next Accounts
Sep 2025
Shareholders
universal pictures limited
Group Structure
View All
Industry
Motion picture production activities
Registered Address
1 central st. giles, st. giles high street, london, WC2H 8NU
Website
-obscure pictures limited Estimated Valuation
Pomanda estimates the enterprise value of OBSCURE PICTURES LIMITED at £1.7m based on a Turnover of £451.7k and 3.71x industry multiple (adjusted for size and gross margin).
obscure pictures limited Estimated Valuation
Pomanda estimates the enterprise value of OBSCURE PICTURES LIMITED at £384.9k based on an EBITDA of £20k and a 19.25x industry multiple (adjusted for size and gross margin).
obscure pictures limited Estimated Valuation
Pomanda estimates the enterprise value of OBSCURE PICTURES LIMITED at £42.7k based on Net Assets of £30k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Obscure Pictures Limited Overview
Obscure Pictures Limited is a live company located in london, WC2H 8NU with a Companies House number of 10535171. It operates in the motion picture production activities sector, SIC Code 59111. Founded in December 2016, it's largest shareholder is universal pictures limited with a 100% stake. Obscure Pictures Limited is a young, micro sized company, Pomanda has estimated its turnover at £451.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Obscure Pictures Limited Health Check
Pomanda's financial health check has awarded Obscure Pictures Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £451.7k, make it smaller than the average company (£2.4m)
£451.7k - Obscure Pictures Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (5.9%)
-42% - Obscure Pictures Limited
5.9% - Industry AVG
Production
with a gross margin of -14.4%, this company has a higher cost of product (-1%)
-14.4% - Obscure Pictures Limited
-1% - Industry AVG
Profitability
an operating margin of 4.4% make it more profitable than the average company (-2.1%)
4.4% - Obscure Pictures Limited
-2.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
- Obscure Pictures Limited
11 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Obscure Pictures Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £225.9k, this is less efficient (£326.7k)
- Obscure Pictures Limited
£326.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Obscure Pictures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Obscure Pictures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Obscure Pictures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Obscure Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.4%, this is a lower level of debt than the average (91%)
67.4% - Obscure Pictures Limited
91% - Industry AVG
OBSCURE PICTURES LIMITED financials
Obscure Pictures Limited's latest turnover from December 2023 is £451.7 thousand and the company has net assets of £30 thousand. According to their latest financial statements, we estimate that Obscure Pictures Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 451,725 | 1,095,251 | 1,079,681 | 2,365,006 | 6,147,044 | 23,795,495 | 57,686,714 |
| Other Income Or Grants | |||||||
| Cost Of Sales | 516,728 | 1,302,774 | 1,406,543 | 2,727,628 | 7,455,452 | 28,598,708 | 70,371,080 |
| Gross Profit | -65,003 | -207,523 | -326,862 | -362,622 | -1,308,408 | -4,803,213 | -12,684,366 |
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | -77,003 | -216,523 | -331,061 | -375,300 | -1,326,358 | -4,841,696 | -12,659,595 |
| Tax | 92,003 | 231,523 | 346,061 | 390,300 | 1,341,358 | 4,862,175 | 12,689,116 |
| Profit After Tax | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 20,479 | 29,521 |
| Dividends Paid | 15,000 | 15,000 | 15,000 | 50,000 | |||
| Retained Profit | 15,000 | -35,000 | 20,479 | 29,521 | |||
| Employee Costs | 200,735 | 3,120,879 | |||||
| Number Of Employees | 8 | 73 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | |||||||
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | 646,876 | 244,788 | |||||
| Misc Debtors | 92,003 | 231,523 | 346,061 | 390,300 | 1,360,847 | 4,837,494 | 16,773,797 |
| Cash | 22,314 | 626,894 | 774,669 | 1,150,237 | |||
| misc current assets | |||||||
| total current assets | 92,003 | 878,399 | 346,061 | 657,402 | 1,987,741 | 5,612,163 | 17,924,034 |
| total assets | 92,003 | 878,399 | 346,061 | 657,402 | 1,987,741 | 5,612,163 | 17,924,034 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | 50,002 | 274,311 | 1,079,879 | 5,211,858 | 16,008,042 | ||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 12,000 | 848,398 | 41,749 | 627,401 | 892,861 | 350,304 | 1,886,470 |
| total current liabilities | 62,002 | 848,398 | 316,060 | 627,401 | 1,972,740 | 5,562,162 | 17,894,512 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 62,002 | 848,398 | 316,060 | 627,401 | 1,972,740 | 5,562,162 | 17,894,512 |
| net assets | 30,001 | 30,001 | 30,001 | 30,001 | 15,001 | 50,001 | 29,522 |
| total shareholders funds | 30,001 | 30,001 | 30,001 | 30,001 | 15,001 | 50,001 | 29,522 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | 92,003 | 231,523 | 346,061 | 390,300 | 1,341,358 | 4,862,175 | 12,689,116 |
| Stock | |||||||
| Debtors | -786,396 | 532,338 | -289,027 | -725,759 | -3,476,647 | -11,936,303 | 16,773,797 |
| Creditors | |||||||
| Accruals and Deferred Income | -836,398 | 806,649 | -585,652 | -265,460 | 542,557 | -1,536,166 | 1,886,470 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | 50,002 | -274,311 | 274,311 | -1,079,879 | -4,131,979 | -10,796,184 | 16,008,042 |
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 50,002 | -274,311 | 274,311 | -1,079,879 | -4,131,979 | -10,796,184 | 16,008,043 |
| cash and cash equivalents | |||||||
| cash | -22,314 | -604,580 | -147,775 | -375,568 | 1,150,237 | ||
| overdraft | |||||||
| change in cash | -22,314 | -604,580 | -147,775 | -375,568 | 1,150,237 |
obscure pictures limited Credit Report and Business Information
Obscure Pictures Limited Competitor Analysis
Perform a competitor analysis for obscure pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
obscure pictures limited Ownership
OBSCURE PICTURES LIMITED group structure
Obscure Pictures Limited has no subsidiary companies.
Ultimate parent company
COMCAST CORP
#0073132
2 parents
OBSCURE PICTURES LIMITED
10535171
obscure pictures limited directors
Obscure Pictures Limited currently has 3 directors. The longest serving directors include Mr David Hodgson (Dec 2016) and Mr Matthew Sica (Dec 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Hodgson | United Kingdom | 53 years | Dec 2016 | - | Director |
| Mr Matthew Sica | United States | 55 years | Dec 2016 | - | Director |
| Mr Jose Barquet | United States | 61 years | Dec 2016 | - | Director |
P&L
December 2023turnover
451.7k
-59%
operating profit
20k
0%
gross margin
-14.3%
-24.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
30k
0%
total assets
92k
-0.9%
cash
0
0%
net assets
Total assets minus all liabilities
obscure pictures limited company details
company number
10535171
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
1 central st. giles, st. giles high street, london, WC2H 8NU
Bank
-
Legal Advisor
-
obscure pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to obscure pictures limited.
obscure pictures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OBSCURE PICTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
obscure pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
