last resort consultancy limited Company Information
Company Number
10538112
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
daniel shamoon
Group Structure
View All
Contact
Registered Address
2nd floor 7 howick place, london, SW1P 1BB
Website
-last resort consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LAST RESORT CONSULTANCY LIMITED at £398.6k based on a Turnover of £696k and 0.57x industry multiple (adjusted for size and gross margin).
last resort consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LAST RESORT CONSULTANCY LIMITED at £0 based on an EBITDA of £-343.8k and a 4.51x industry multiple (adjusted for size and gross margin).
last resort consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of LAST RESORT CONSULTANCY LIMITED at £0 based on Net Assets of £-1.1m and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Last Resort Consultancy Limited Overview
Last Resort Consultancy Limited is a live company located in london, SW1P 1BB with a Companies House number of 10538112. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2016, it's largest shareholder is daniel shamoon with a 100% stake. Last Resort Consultancy Limited is a young, small sized company, Pomanda has estimated its turnover at £696k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Last Resort Consultancy Limited Health Check
Pomanda's financial health check has awarded Last Resort Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £696k, make it in line with the average company (£845.2k)
- Last Resort Consultancy Limited
£845.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Last Resort Consultancy Limited
- - Industry AVG
Production
with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)
- Last Resort Consultancy Limited
58.7% - Industry AVG
Profitability
an operating margin of -61.5% make it less profitable than the average company (7.3%)
- Last Resort Consultancy Limited
7.3% - Industry AVG
Employees
with 11 employees, this is above the industry average (7)
11 - Last Resort Consultancy Limited
7 - Industry AVG
Pay Structure
on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)
- Last Resort Consultancy Limited
£56.9k - Industry AVG
Efficiency
resulting in sales per employee of £63.3k, this is less efficient (£133.2k)
- Last Resort Consultancy Limited
£133.2k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (63 days)
- Last Resort Consultancy Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 181 days, this is slower than average (25 days)
- Last Resort Consultancy Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Last Resort Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)
1 weeks - Last Resort Consultancy Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 252.3%, this is a higher level of debt than the average (55.5%)
252.3% - Last Resort Consultancy Limited
55.5% - Industry AVG
LAST RESORT CONSULTANCY LIMITED financials
Last Resort Consultancy Limited's latest turnover from December 2023 is estimated at £696 thousand and the company has net assets of -£1.1 million. According to their latest financial statements, Last Resort Consultancy Limited has 11 employees and maintains cash reserves of £40.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 11 | 29 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 138,795 | 81,478 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 66,666 | 133,333 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 3,508 | 0 | 1 | 1 | 1 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 208,969 | 214,811 | 1 | 1 | 1 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 43,894 | 45,278 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 149,433 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 255,772 | 26,746 | 0 | 0 | 0 | 0 | 0 |
Cash | 40,820 | 1,050 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 489,919 | 73,074 | 0 | 0 | 0 | 0 | 0 |
total assets | 698,888 | 287,885 | 1 | 1 | 1 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 142,639 | 197,378 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,000,000 | 326,000 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 620,437 | 401,728 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,763,076 | 925,106 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,763,076 | 925,106 | 0 | 0 | 0 | 0 | 0 |
net assets | -1,064,188 | -637,221 | 1 | 1 | 1 | 0 | 0 |
total shareholders funds | -1,064,188 | -637,221 | 1 | 1 | 1 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 17,616 | 8,810 | 0 | 0 | 0 | ||
Amortisation | 66,667 | 66,667 | 0 | 0 | 0 | ||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 377,075 | 72,024 | 0 | 0 | 0 | 0 | 0 |
Creditors | -54,739 | 197,378 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 218,709 | 401,728 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 3,508 | -1 | 0 | 0 | 1 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 674,000 | 326,000 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 39,770 | 1,050 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 39,770 | 1,050 | 0 | 0 | 0 | 0 | 0 |
last resort consultancy limited Credit Report and Business Information
Last Resort Consultancy Limited Competitor Analysis
Perform a competitor analysis for last resort consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW1P area or any other competitors across 12 key performance metrics.
last resort consultancy limited Ownership
LAST RESORT CONSULTANCY LIMITED group structure
Last Resort Consultancy Limited has 1 subsidiary company.
Ultimate parent company
LAST RESORT CONSULTANCY LIMITED
10538112
1 subsidiary
last resort consultancy limited directors
Last Resort Consultancy Limited currently has 1 director, Mr Daniel Shamoon serving since Dec 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Shamoon | England | 49 years | Dec 2016 | - | Director |
P&L
December 2023turnover
696k
-49%
operating profit
-428.1k
0%
gross margin
58.8%
+1.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.1m
+0.67%
total assets
698.9k
+1.43%
cash
40.8k
+37.88%
net assets
Total assets minus all liabilities
Similar Companies
last resort consultancy limited company details
company number
10538112
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
2nd floor 7 howick place, london, SW1P 1BB
Bank
-
Legal Advisor
-
last resort consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to last resort consultancy limited.
last resort consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAST RESORT CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
last resort consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|