10acia construction limited
10acia construction limited Company Information
Group Structure
View All
Industry
Development of building projects
Registered Address
unit 9, brk business park, runshaw lane, chorley, PR7 6HD
Website
-10acia construction limited Estimated Valuation
Pomanda estimates the enterprise value of 10ACIA CONSTRUCTION LIMITED at £767.1k based on a Turnover of £2.3m and 0.34x industry multiple (adjusted for size and gross margin).
10acia construction limited Estimated Valuation
Pomanda estimates the enterprise value of 10ACIA CONSTRUCTION LIMITED at £1.4m based on an EBITDA of £537.2k and a 2.69x industry multiple (adjusted for size and gross margin).
10acia construction limited Estimated Valuation
Pomanda estimates the enterprise value of 10ACIA CONSTRUCTION LIMITED at £1m based on Net Assets of £716.9k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
10acia Construction Limited Overview
10acia Construction Limited is a live company located in chorley, PR7 6HD with a Companies House number of 10538493. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2016, it's largest shareholder is 10a cia holding company with a 100% stake. 10acia Construction Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
10acia Construction Limited Health Check
Pomanda's financial health check has awarded 10Acia Construction Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.3m, make it in line with the average company (£2.5m)
- 10acia Construction Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (4.8%)
- 10acia Construction Limited
4.8% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (27.1%)
- 10acia Construction Limited
27.1% - Industry AVG
Profitability
an operating margin of 23.8% make it more profitable than the average company (6.9%)
- 10acia Construction Limited
6.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
- 10acia Construction Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- 10acia Construction Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £563.2k, this is more efficient (£290.5k)
- 10acia Construction Limited
£290.5k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (28 days)
- 10acia Construction Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (31 days)
- 10acia Construction Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 10acia Construction Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 10acia Construction Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (73.6%)
14.6% - 10acia Construction Limited
73.6% - Industry AVG
10ACIA CONSTRUCTION LIMITED financials
10Acia Construction Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £716.9 thousand. According to their latest financial statements, we estimate that 10Acia Construction Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,669 | 11,558 | 14,619 | 20,332 | 2,349 | 1,645 | 1,463 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 8,669 | 11,558 | 14,619 | 20,332 | 2,349 | 1,645 | 1,463 |
| Stock & work in progress | |||||||
| Trade Debtors | 830,480 | 332,822 | 436,491 | 2,970,587 | 1,272,944 | 17,952 | 970,667 |
| Group Debtors | 68,869 | 144,373 | |||||
| Misc Debtors | 39,446 | 22,334 | 2,029 | 10,983 | |||
| Cash | 31,479 | 14,117 | 13,950 | ||||
| misc current assets | 8,474 | ||||||
| total current assets | 830,480 | 341,296 | 436,491 | 3,110,381 | 1,309,395 | 164,354 | 995,600 |
| total assets | 839,149 | 352,854 | 451,110 | 3,130,713 | 1,311,744 | 165,999 | 997,063 |
| Bank overdraft | 45 | ||||||
| Bank loan | |||||||
| Trade Creditors | 82,464 | 28,115 | 30,534 | 165 | 2,175 | ||
| Group/Directors Accounts | 2,553,180 | 719,406 | 861,040 | ||||
| other short term finances | 85,743 | ||||||
| hp & lease commitments | |||||||
| other current liabilities | 30,404 | 65,479 | 13,109 | 28,288 | |||
| total current liabilities | 82,464 | 28,115 | 2,669,327 | 815,419 | 13,319 | 891,503 | |
| loans | 59,286 | 287,967 | |||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | 1,800 | 900 | |||||
| other liabilities | 35,193 | 35,193 | 43,458 | ||||
| provisions | 2,777 | 2,777 | 2,777 | 3,863 | 446 | 313 | 278 |
| total long term liabilities | 39,770 | 38,870 | 46,235 | 63,149 | 288,413 | 313 | 278 |
| total liabilities | 122,234 | 38,870 | 74,350 | 2,732,476 | 1,103,832 | 13,632 | 891,781 |
| net assets | 716,915 | 313,984 | 376,760 | 398,237 | 207,912 | 152,367 | 105,282 |
| total shareholders funds | 716,915 | 313,984 | 376,760 | 398,237 | 207,912 | 152,367 | 105,282 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 3,922 | 1,109 | 561 | 192 | |||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 497,658 | -103,669 | -2,642,411 | 1,783,624 | 1,130,924 | -817,296 | 981,650 |
| Creditors | 82,464 | -28,115 | 28,115 | -30,534 | 30,369 | -2,010 | 2,175 |
| Accruals and Deferred Income | 900 | 900 | -30,404 | -35,075 | 52,370 | -15,179 | 28,288 |
| Deferred Taxes & Provisions | -1,086 | 3,417 | 133 | 35 | 278 | ||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -2,553,180 | 1,833,774 | 719,406 | -861,040 | 861,040 | ||
| Other Short Term Loans | -85,743 | 85,743 | |||||
| Long term loans | -59,286 | -228,681 | 287,967 | ||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -8,265 | 43,458 | |||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -31,479 | 17,362 | 14,117 | -13,950 | 13,950 | ||
| overdraft | -45 | 45 | |||||
| change in cash | -31,479 | 17,362 | 14,162 | -13,995 | 13,950 |
10acia construction limited Credit Report and Business Information
10acia Construction Limited Competitor Analysis
Perform a competitor analysis for 10acia construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.
10acia construction limited Ownership
10ACIA CONSTRUCTION LIMITED group structure
10Acia Construction Limited has no subsidiary companies.
Ultimate parent company
1 parent
10ACIA CONSTRUCTION LIMITED
10538493
10acia construction limited directors
10Acia Construction Limited currently has 1 director, Mr David Price serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Price | England | 37 years | Dec 2016 | - | Director |
P&L
December 2023turnover
2.3m
+42%
operating profit
537.2k
0%
gross margin
9.8%
-2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
716.9k
+1.28%
total assets
839.1k
+1.38%
cash
0
0%
net assets
Total assets minus all liabilities
10acia construction limited company details
company number
10538493
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 9, brk business park, runshaw lane, chorley, PR7 6HD
Bank
-
Legal Advisor
-
10acia construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 10acia construction limited.
10acia construction limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 10ACIA CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.
10acia construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
