korealm limited

Live YoungMicroRapid

korealm limited Company Information

Share KOREALM LIMITED

Company Number

10539013

Shareholders

olumuyiwa awonuga

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

44 ruskin road, belvedere, DA17 5BB

Website

-

korealm limited Estimated Valuation

£220.1k

Pomanda estimates the enterprise value of KOREALM LIMITED at £220.1k based on a Turnover of £135.7k and 1.62x industry multiple (adjusted for size and gross margin).

korealm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KOREALM LIMITED at £0 based on an EBITDA of £-39.9k and a 4.28x industry multiple (adjusted for size and gross margin).

korealm limited Estimated Valuation

£11k

Pomanda estimates the enterprise value of KOREALM LIMITED at £11k based on Net Assets of £6.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Korealm Limited Overview

Korealm Limited is a live company located in belvedere, DA17 5BB with a Companies House number of 10539013. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2016, it's largest shareholder is olumuyiwa awonuga with a 100% stake. Korealm Limited is a young, micro sized company, Pomanda has estimated its turnover at £135.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Korealm Limited Health Check

Pomanda's financial health check has awarded Korealm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £135.7k, make it smaller than the average company (£358.3k)

£135.7k - Korealm Limited

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (4.5%)

62% - Korealm Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.9%)

15.5% - Korealm Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -29.4% make it less profitable than the average company (6.6%)

-29.4% - Korealm Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Korealm Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Korealm Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.2k, this is less efficient (£103.4k)

£45.2k - Korealm Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (49 days)

69 days - Korealm Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 484 days, this is slower than average (30 days)

484 days - Korealm Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Korealm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Korealm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (57.5%)

99% - Korealm Limited

57.5% - Industry AVG

KOREALM LIMITED financials

EXPORTms excel logo

Korealm Limited's latest turnover from December 2023 is estimated at £135.7 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Korealm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover135,67493,59330,06531,65594,37414,300
Other Income Or Grants
Cost Of Sales114,59877,79225,79127,31778,99211,050
Gross Profit21,07715,8014,2734,33915,3833,250
Admin Expenses60,931-13,6885,683-14,1323,045-1,8142,658
Operating Profit-39,85429,489-1,41018,47112,3381,814592
Interest Payable2,0682,288
Interest Receivable1012361
Pre-Tax Profit-39,85429,489-1,41016,41210,1731,875592
Tax-5,603-3,118-1,933-356-112
Profit After Tax-39,85423,886-1,41013,2948,2401,519480
Dividends Paid
Retained Profit-39,85423,886-1,41013,2948,2401,519480
Employee Costs127,74184,17476,68172,98572,57569,49564,510
Number Of Employees3222222
EBITDA*-39,85429,489-1,41018,47112,3381,814592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets579,079385,799581,207394,144
Intangible Assets
Investments & Other295,260
Debtors (Due After 1 year)
Total Fixed Assets579,079385,799581,207394,144295,260
Stock & work in progress
Trade Debtors26,00652,0524,9735,638
Group Debtors
Misc Debtors
Cash19,38813,3163,025
misc current assets
total current assets26,00652,0524,9735,63819,38813,3163,025
total assets605,085437,851586,180399,782314,64813,3163,025
Bank overdraft
Bank loan
Trade Creditors 152,0438,2652,3655,2611,545
Group/Directors Accounts3,6337,583
other short term finances
hp & lease commitments
other current liabilities2,68382692
total current liabilities152,0438,2652,3655,2616,3168,4091,637
loans67,800
hp & lease commitments
Accruals and Deferred Income1,5001,5001,5001,500
other liabilities445,479382,169560,284369,580227,385
provisions
total long term liabilities446,979383,669561,784371,080295,185
total liabilities599,022391,934564,149376,341301,5018,4091,637
net assets6,06345,91722,03123,44113,1474,9071,388
total shareholders funds6,06345,91722,03123,44113,1474,9071,388
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-39,85429,489-1,41018,47112,3381,814592
Depreciation
Amortisation
Tax-5,603-3,118-1,933-356-112
Stock
Debtors-26,04647,079-6655,638
Creditors143,7785,900-2,8965,261-1,5451,545
Accruals and Deferred Income-1,1831,85773492
Deferred Taxes & Provisions
Cash flow from operations129,970-17,293-3,64113,79312,2626472,117
Investing Activities
capital expenditure-193,280195,408-187,063-394,144
Change in Investments-295,260295,260
cash flow from investments-193,280195,408-187,063-98,884-295,260
Financing Activities
Bank loans
Group/Directors Accounts-3,633-3,9507,583
Other Short Term Loans
Long term loans-67,80067,800
Hire Purchase and Lease Commitments
other long term liabilities63,310-178,115190,704142,195227,385
share issue-3,0002,000908
interest-2,058-2,16561
cash flow from financing63,310-178,115190,70465,704289,0709,644908
cash and cash equivalents
cash-19,3886,07210,2913,025
overdraft
change in cash-19,3886,07210,2913,025

korealm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for korealm limited. Get real-time insights into korealm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Korealm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for korealm limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA17 area or any other competitors across 12 key performance metrics.

korealm limited Ownership

KOREALM LIMITED group structure

Korealm Limited has no subsidiary companies.

Ultimate parent company

KOREALM LIMITED

10539013

KOREALM LIMITED Shareholders

olumuyiwa awonuga 100%

korealm limited directors

Korealm Limited currently has 2 directors. The longest serving directors include Mr Olumuyiwa Awonuga (Dec 2016) and Mrs Omosuwa Awonuga (Jun 2019).

officercountryagestartendrole
Mr Olumuyiwa AwonugaEngland50 years Dec 2016- Director
Mrs Omosuwa AwonugaEngland50 years Jun 2019- Director

P&L

December 2023

turnover

135.7k

+45%

operating profit

-39.9k

0%

gross margin

15.6%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1k

-0.87%

total assets

605.1k

+0.38%

cash

0

0%

net assets

Total assets minus all liabilities

korealm limited company details

company number

10539013

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

THE ROCK FMC LTD

auditor

-

address

44 ruskin road, belvedere, DA17 5BB

Bank

TIDE BANK

Legal Advisor

-

korealm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to korealm limited. Currently there are 6 open charges and 1 have been satisfied in the past.

korealm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KOREALM LIMITED. This can take several minutes, an email will notify you when this has completed.

korealm limited Companies House Filings - See Documents

datedescriptionview/download