korealm limited

korealm limited Company Information

Share KOREALM LIMITED
Live 
YoungMicroRapid

Company Number

10539013

Industry

Management of real estate on a fee or contract basis

 

Shareholders

olumuyiwa awonuga

Group Structure

View All

Contact

Registered Address

44 ruskin road, belvedere, DA17 5BB

Website

-

korealm limited Estimated Valuation

£286.9k

Pomanda estimates the enterprise value of KOREALM LIMITED at £286.9k based on a Turnover of £224.2k and 1.28x industry multiple (adjusted for size and gross margin).

korealm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KOREALM LIMITED at £0 based on an EBITDA of £-39.9k and a 4.48x industry multiple (adjusted for size and gross margin).

korealm limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of KOREALM LIMITED at £9.8k based on Net Assets of £6.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Korealm Limited Overview

Korealm Limited is a live company located in belvedere, DA17 5BB with a Companies House number of 10539013. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2016, it's largest shareholder is olumuyiwa awonuga with a 100% stake. Korealm Limited is a young, micro sized company, Pomanda has estimated its turnover at £224.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Korealm Limited Health Check

Pomanda's financial health check has awarded Korealm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £224.2k, make it smaller than the average company (£1.3m)

£224.2k - Korealm Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (5.1%)

77% - Korealm Limited

5.1% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a higher cost of product (44.4%)

11.8% - Korealm Limited

44.4% - Industry AVG

profitability

Profitability

an operating margin of -17.8% make it less profitable than the average company (7.7%)

-17.8% - Korealm Limited

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Korealm Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Korealm Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.7k, this is less efficient (£114.6k)

£74.7k - Korealm Limited

£114.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (33 days)

42 days - Korealm Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 280 days, this is slower than average (29 days)

280 days - Korealm Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Korealm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Korealm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (81%)

99% - Korealm Limited

81% - Industry AVG

KOREALM LIMITED financials

EXPORTms excel logo

Korealm Limited's latest turnover from December 2023 is estimated at £224.2 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Korealm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover224,200120,55534,83040,232113,94714,300
Other Income Or Grants0000000
Cost Of Sales197,722107,43631,62836,977103,65411,050
Gross Profit26,47813,1193,2013,25510,29203,250
Admin Expenses66,332-16,3704,611-15,216-2,046-1,8142,658
Operating Profit-39,85429,489-1,41018,47112,3381,814592
Interest Payable0002,0682,28800
Interest Receivable00010123610
Pre-Tax Profit-39,85429,489-1,41016,41210,1731,875592
Tax0-5,6030-3,118-1,933-356-112
Profit After Tax-39,85423,886-1,41013,2948,2401,519480
Dividends Paid0000000
Retained Profit-39,85423,886-1,41013,2948,2401,519480
Employee Costs131,67189,25884,55079,80482,20875,68772,515
Number Of Employees3222222
EBITDA*-39,85429,489-1,41018,47112,3381,814592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets579,079385,799581,207394,144000
Intangible Assets0000000
Investments & Other0000295,26000
Debtors (Due After 1 year)0000000
Total Fixed Assets579,079385,799581,207394,144295,26000
Stock & work in progress0000000
Trade Debtors26,00652,0524,9735,638000
Group Debtors0000000
Misc Debtors0000000
Cash000019,38813,3163,025
misc current assets0000000
total current assets26,00652,0524,9735,63819,38813,3163,025
total assets605,085437,851586,180399,782314,64813,3163,025
Bank overdraft0000000
Bank loan0000000
Trade Creditors 152,0438,2652,3655,261001,545
Group/Directors Accounts00003,6337,5830
other short term finances0000000
hp & lease commitments0000000
other current liabilities00002,68382692
total current liabilities152,0438,2652,3655,2616,3168,4091,637
loans000067,80000
hp & lease commitments0000000
Accruals and Deferred Income1,5001,5001,5001,500000
other liabilities445,479382,169560,284369,580227,38500
provisions0000000
total long term liabilities446,979383,669561,784371,080295,18500
total liabilities599,022391,934564,149376,341301,5018,4091,637
net assets6,06345,91722,03123,44113,1474,9071,388
total shareholders funds6,06345,91722,03123,44113,1474,9071,388
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-39,85429,489-1,41018,47112,3381,814592
Depreciation0000000
Amortisation0000000
Tax0-5,6030-3,118-1,933-356-112
Stock0000000
Debtors-26,04647,079-6655,638000
Creditors143,7785,900-2,8965,2610-1,5451,545
Accruals and Deferred Income000-1,1831,85773492
Deferred Taxes & Provisions0000000
Cash flow from operations129,970-17,293-3,64113,79312,2626472,117
Investing Activities
capital expenditure-193,280195,408-187,063-394,144000
Change in Investments000-295,260295,26000
cash flow from investments-193,280195,408-187,063-98,884-295,26000
Financing Activities
Bank loans0000000
Group/Directors Accounts000-3,633-3,9507,5830
Other Short Term Loans 0000000
Long term loans000-67,80067,80000
Hire Purchase and Lease Commitments0000000
other long term liabilities63,310-178,115190,704142,195227,38500
share issue000-3,00002,000908
interest000-2,058-2,165610
cash flow from financing63,310-178,115190,70465,704289,0709,644908
cash and cash equivalents
cash000-19,3886,07210,2913,025
overdraft0000000
change in cash000-19,3886,07210,2913,025

korealm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for korealm limited. Get real-time insights into korealm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Korealm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for korealm limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA17 area or any other competitors across 12 key performance metrics.

korealm limited Ownership

KOREALM LIMITED group structure

Korealm Limited has no subsidiary companies.

Ultimate parent company

KOREALM LIMITED

10539013

KOREALM LIMITED Shareholders

olumuyiwa awonuga 100%

korealm limited directors

Korealm Limited currently has 2 directors. The longest serving directors include Mr Olumuyiwa Awonuga (Dec 2016) and Mrs Omosuwa Awonuga (Jun 2019).

officercountryagestartendrole
Mr Olumuyiwa AwonugaEngland49 years Dec 2016- Director
Mrs Omosuwa AwonugaEngland50 years Jun 2019- Director

P&L

December 2023

turnover

224.2k

+86%

operating profit

-39.9k

0%

gross margin

11.9%

+8.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1k

-0.87%

total assets

605.1k

+0.38%

cash

0

0%

net assets

Total assets minus all liabilities

korealm limited company details

company number

10539013

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

THE ROCK FMC LTD

auditor

-

address

44 ruskin road, belvedere, DA17 5BB

Bank

TIDE BANK

Legal Advisor

-

korealm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to korealm limited. Currently there are 6 open charges and 1 have been satisfied in the past.

charges

korealm limited Companies House Filings - See Documents

datedescriptionview/download