d&w recruitment limited
d&w recruitment limited Company Information
Company Number
10544270
Website
www.dandwrecruitment.co.ukRegistered Address
44 broadway, stratford, london, E15 1XH
Industry
Temporary employment agency activities
Telephone
02031300752
Next Accounts Due
October 2024
Group Structure
View All
Directors
Fiona Wright7 Years
Shareholders
fiona wright 100%
d&w recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of D&W RECRUITMENT LIMITED at £249.7k based on a Turnover of £2m and 0.12x industry multiple (adjusted for size and gross margin).
d&w recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of D&W RECRUITMENT LIMITED at £101.2k based on an EBITDA of £39.6k and a 2.55x industry multiple (adjusted for size and gross margin).
d&w recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of D&W RECRUITMENT LIMITED at £98.6k based on Net Assets of £62.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D&w Recruitment Limited Overview
D&w Recruitment Limited is a live company located in london, E15 1XH with a Companies House number of 10544270. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in January 2017, it's largest shareholder is fiona wright with a 100% stake. D&w Recruitment Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
D&w Recruitment Limited Health Check
Pomanda's financial health check has awarded D&W Recruitment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2m, make it smaller than the average company (£12.9m)
- D&w Recruitment Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.7%)
- D&w Recruitment Limited
2.7% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (17.8%)
- D&w Recruitment Limited
17.8% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (2.7%)
- D&w Recruitment Limited
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (50)
4 - D&w Recruitment Limited
50 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- D&w Recruitment Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £504.8k, this is more efficient (£255.2k)
- D&w Recruitment Limited
£255.2k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (48 days)
- D&w Recruitment Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is slower than average (4 days)
- D&w Recruitment Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- D&w Recruitment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D&w Recruitment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (76.4%)
87.9% - D&w Recruitment Limited
76.4% - Industry AVG
D&W RECRUITMENT LIMITED financials
D&W Recruitment Limited's latest turnover from January 2023 is estimated at £2 million and the company has net assets of £62.3 thousand. According to their latest financial statements, D&W Recruitment Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 6 | 6 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 827 | 1,655 | 2,483 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 827 | 1,655 | 2,483 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 516,071 | 131,166 | 68,745 | 81,883 | 165,499 | 94,633 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 13,697 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 516,071 | 131,166 | 82,442 | 81,883 | 165,499 | 94,633 |
| total assets | 516,071 | 131,993 | 84,097 | 84,366 | 165,499 | 94,633 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 102,820 | 58,240 | 25,412 | 56,521 | 156,427 | 85,482 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 102,820 | 58,240 | 25,412 | 56,521 | 156,427 | 85,482 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 351,000 | 43,616 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 351,000 | 43,616 | 50,000 | 0 | 0 | 0 |
| total liabilities | 453,820 | 101,856 | 75,412 | 56,521 | 156,427 | 85,482 |
| net assets | 62,251 | 30,137 | 8,685 | 27,845 | 9,072 | 9,151 |
| total shareholders funds | 62,251 | 30,137 | 8,685 | 27,845 | 9,072 | 9,151 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 828 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 384,905 | 62,421 | -13,138 | -83,616 | 70,866 | 94,633 |
| Creditors | 44,580 | 32,828 | -31,109 | -99,906 | 70,945 | 85,482 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 307,384 | -6,384 | 50,000 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -13,697 | 13,697 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -13,697 | 13,697 | 0 | 0 | 0 |
d&w recruitment limited Credit Report and Business Information
D&w Recruitment Limited Competitor Analysis
Perform a competitor analysis for d&w recruitment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
d&w recruitment limited Ownership
D&W RECRUITMENT LIMITED group structure
D&W Recruitment Limited has no subsidiary companies.
Ultimate parent company
D&W RECRUITMENT LIMITED
10544270
d&w recruitment limited directors
D&W Recruitment Limited currently has 1 director, Mrs Fiona Wright serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fiona Wright | United Kingdom | 43 years | Jan 2017 | - | Director |
P&L
January 2023turnover
2m
+195%
operating profit
39.6k
0%
gross margin
10.7%
+10.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
62.3k
+1.07%
total assets
516.1k
+2.91%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
d&w recruitment limited company details
company number
10544270
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
January 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
44 broadway, stratford, london, E15 1XH
last accounts submitted
January 2023
d&w recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to d&w recruitment limited.
d&w recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
