sde contracts limited

Live YoungSmallDeclining

sde contracts limited Company Information

Share SDE CONTRACTS LIMITED

Company Number

10546042

Shareholders

sde group holdings limited

sde group limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

22 friars street, sudbury, suffolk, CO10 2AA

Website

-

sde contracts limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SDE CONTRACTS LIMITED at £1.1m based on a Turnover of £2.2m and 0.5x industry multiple (adjusted for size and gross margin).

sde contracts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SDE CONTRACTS LIMITED at £0 based on an EBITDA of £-508.7k and a 3.94x industry multiple (adjusted for size and gross margin).

sde contracts limited Estimated Valuation

£410.4k

Pomanda estimates the enterprise value of SDE CONTRACTS LIMITED at £410.4k based on Net Assets of £290.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sde Contracts Limited Overview

Sde Contracts Limited is a live company located in suffolk, CO10 2AA with a Companies House number of 10546042. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder is sde group holdings limited with a 85.7% stake. Sde Contracts Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sde Contracts Limited Health Check

Pomanda's financial health check has awarded Sde Contracts Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it in line with the average company (£2.3m)

£2.2m - Sde Contracts Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.1%)

-1% - Sde Contracts Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Sde Contracts Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -24.4% make it less profitable than the average company (7.6%)

-24.4% - Sde Contracts Limited

7.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Sde Contracts Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Sde Contracts Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £543.8k, this is more efficient (£277.7k)

£543.8k - Sde Contracts Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (27 days)

46 days - Sde Contracts Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Sde Contracts Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (203 days)

16 days - Sde Contracts Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (11 weeks)

45 weeks - Sde Contracts Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.7%, this is a similar level of debt than the average (73.6%)

71.7% - Sde Contracts Limited

73.6% - Industry AVG

SDE CONTRACTS LIMITED financials

EXPORTms excel logo

Sde Contracts Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £290.4 thousand. According to their latest financial statements, Sde Contracts Limited has 4 employees and maintains cash reserves of £555.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover2,175,100824,029834,3032,262,1541,411,430245,599195,282
Other Income Or Grants
Cost Of Sales1,600,719610,810629,1571,673,7401,031,425175,570136,606
Gross Profit574,381213,220205,146588,415380,00670,02858,676
Admin Expenses1,105,094-106,89268,944532,95619,45016549,933
Operating Profit-530,713320,112136,20255,459360,55669,8638,743
Interest Payable
Interest Receivable32,58620,017934218552
Pre-Tax Profit-498,127340,128137,13655,677361,10769,8638,743
Tax-64,624-26,056-10,579-68,610-13,274-1,661
Profit After Tax-498,127275,504111,08045,098292,49756,5897,082
Dividends Paid
Retained Profit-498,127275,504111,08045,098292,49756,5897,082
Employee Costs193,260181,059132,771130,340128,82784,66783,644
Number Of Employees4433322
EBITDA*-508,705325,134156,34674,052373,54669,8638,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets65,08214,69059,62456,44139,925
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets65,08214,69059,62456,44139,925
Stock & work in progress72,134103,69938,617125,974176,735
Trade Debtors278,831116,798105,577480,569226,6834,02610,623
Group Debtors
Misc Debtors52,89718,35621,3435,5994,32426,050
Cash555,879685,488458,329288,594147,079
misc current assets60,782
total current assets959,741924,341623,866900,736554,82190,85810,623
total assets1,024,823939,031683,490957,177594,74690,85810,623
Bank overdraft
Bank loan
Trade Creditors 252,41640,25989,60293,93776,8973,541
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities378,592107,76370,008451,055153,39527,087
total current liabilities631,008148,022159,610544,992230,29227,0873,541
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,417
provisions83,9752,45910,83410,2197,586
total long term liabilities103,3922,45910,83410,2197,586
total liabilities734,400150,481170,444555,211237,87827,0873,541
net assets290,423788,550513,046401,966356,86863,7717,082
total shareholders funds290,423788,550513,046401,966356,86863,7717,082
Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-530,713320,112136,20255,459360,55669,8638,743
Depreciation22,0085,02220,14418,59312,990
Amortisation
Tax-64,624-26,056-10,579-68,610-13,274-1,661
Stock-31,56565,082-87,357-50,761176,735
Debtors196,5748,234-359,248255,161200,93119,45310,623
Creditors212,157-49,343-4,33517,04076,897-3,5413,541
Accruals and Deferred Income270,82937,755-381,047297,660126,30827,087
Deferred Taxes & Provisions81,516-8,3756152,6337,586
Cash flow from operations-109,212167,231192,128176,406138,06160,682
Investing Activities
capital expenditure-72,40039,912-23,327-35,109-52,915
Change in Investments
cash flow from investments-72,40039,912-23,327-35,109-52,915
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities19,417
share issue600100
interest32,58620,017934218552
cash flow from financing52,00320,0179342181,152100
cash and cash equivalents
cash-129,609227,159169,735141,515147,079
overdraft
change in cash-129,609227,159169,735141,515147,079

sde contracts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sde contracts limited. Get real-time insights into sde contracts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sde Contracts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sde contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO10 area or any other competitors across 12 key performance metrics.

sde contracts limited Ownership

SDE CONTRACTS LIMITED group structure

Sde Contracts Limited has no subsidiary companies.

Ultimate parent company

2 parents

SDE CONTRACTS LIMITED

10546042

SDE CONTRACTS LIMITED Shareholders

sde group holdings limited 85.71%
sde group limited 14.29%

sde contracts limited directors

Sde Contracts Limited currently has 2 directors. The longest serving directors include Mr Thomas O'Brien (Jan 2023) and Mr Frazer Beckett (Jan 2023).

officercountryagestartendrole
Mr Thomas O'BrienUnited Kingdom38 years Jan 2023- Director
Mr Frazer BeckettEngland30 years Jan 2023- Director

P&L

March 2024

turnover

2.2m

+164%

operating profit

-530.7k

0%

gross margin

26.5%

+2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

290.4k

-0.63%

total assets

1m

+0.09%

cash

555.9k

-0.19%

net assets

Total assets minus all liabilities

sde contracts limited company details

company number

10546042

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

22 friars street, sudbury, suffolk, CO10 2AA

Bank

-

Legal Advisor

-

sde contracts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sde contracts limited.

sde contracts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SDE CONTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sde contracts limited Companies House Filings - See Documents

datedescriptionview/download