sarah clayton properties ltd
sarah clayton properties ltd Company Information
Company Number
10546819
Website
-Registered Address
unit 35 rural enterprise centre, stafford drive, shrewsbury, SY1 3FE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sarah Williams7 Years
Shareholders
sarah williams 100%
sarah clayton properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SARAH CLAYTON PROPERTIES LTD at £49.7k based on a Turnover of £21.9k and 2.27x industry multiple (adjusted for size and gross margin).
sarah clayton properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SARAH CLAYTON PROPERTIES LTD at £0 based on an EBITDA of £-95 and a 4.93x industry multiple (adjusted for size and gross margin).
sarah clayton properties ltd Estimated Valuation
Pomanda estimates the enterprise value of SARAH CLAYTON PROPERTIES LTD at £88.3k based on Net Assets of £54.5k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sarah Clayton Properties Ltd Overview
Sarah Clayton Properties Ltd is a live company located in shrewsbury, SY1 3FE with a Companies House number of 10546819. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2017, it's largest shareholder is sarah williams with a 100% stake. Sarah Clayton Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £21.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sarah Clayton Properties Ltd Health Check
Pomanda's financial health check has awarded Sarah Clayton Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £21.9k, make it smaller than the average company (£809.1k)
- Sarah Clayton Properties Ltd
£809.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (1.5%)
- Sarah Clayton Properties Ltd
1.5% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (72.8%)
- Sarah Clayton Properties Ltd
72.8% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (34.5%)
- Sarah Clayton Properties Ltd
34.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Sarah Clayton Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Sarah Clayton Properties Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £21.9k, this is less efficient (£175k)
- Sarah Clayton Properties Ltd
£175k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sarah Clayton Properties Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 481 days, this is slower than average (36 days)
- Sarah Clayton Properties Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sarah Clayton Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sarah Clayton Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (66.8%)
85.4% - Sarah Clayton Properties Ltd
66.8% - Industry AVG
SARAH CLAYTON PROPERTIES LTD financials
Sarah Clayton Properties Ltd's latest turnover from January 2023 is estimated at £21.9 thousand and the company has net assets of £54.5 thousand. According to their latest financial statements, we estimate that Sarah Clayton Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 374,313 | 844 | 1,125 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 374,313 | 844 | 1,125 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 223,746 | 248,569 | 218,835 | 322,318 | 219,886 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 150 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 373 | 8,550 |
| total current assets | 0 | 223,896 | 248,569 | 218,835 | 322,691 | 228,436 |
| total assets | 374,313 | 224,740 | 249,694 | 218,835 | 322,691 | 228,436 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 20,612 | 131,478 | 140,919 | 170,999 | 240,416 | 142,252 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 20,612 | 131,478 | 140,919 | 170,999 | 240,416 | 142,252 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,296 | 300 | 390 | 120 | 120 | 0 |
| other liabilities | 297,871 | 38,333 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 299,167 | 38,633 | 50,390 | 120 | 120 | 0 |
| total liabilities | 319,779 | 170,111 | 191,309 | 171,119 | 240,536 | 142,252 |
| net assets | 54,534 | 54,629 | 58,385 | 47,716 | 82,155 | 86,184 |
| total shareholders funds | 54,534 | 54,629 | 58,385 | 47,716 | 82,155 | 86,184 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -223,896 | -24,673 | 29,734 | -103,483 | 102,432 | 219,886 |
| Creditors | -110,866 | -9,441 | -30,080 | -69,417 | 98,164 | 142,252 |
| Accruals and Deferred Income | 996 | -90 | 270 | 0 | 120 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 259,538 | -11,667 | 50,000 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
sarah clayton properties ltd Credit Report and Business Information
Sarah Clayton Properties Ltd Competitor Analysis
Perform a competitor analysis for sarah clayton properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SY1 area or any other competitors across 12 key performance metrics.
sarah clayton properties ltd Ownership
SARAH CLAYTON PROPERTIES LTD group structure
Sarah Clayton Properties Ltd has no subsidiary companies.
Ultimate parent company
SARAH CLAYTON PROPERTIES LTD
10546819
sarah clayton properties ltd directors
Sarah Clayton Properties Ltd currently has 1 director, Mrs Sarah Williams serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Williams | United Kingdom | 65 years | Jan 2017 | - | Director |
P&L
January 2023turnover
21.9k
-97%
operating profit
-95
0%
gross margin
28.6%
+2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
54.5k
0%
total assets
374.3k
+0.67%
cash
0
0%
net assets
Total assets minus all liabilities
sarah clayton properties ltd company details
company number
10546819
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
unit 35 rural enterprise centre, stafford drive, shrewsbury, SY1 3FE
accountant
MERICAN ACCOUNTANTS LTD
auditor
-
sarah clayton properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sarah clayton properties ltd.
sarah clayton properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
