the cottage farm grimethorpe limited
the cottage farm grimethorpe limited Company Information
Company Number
10554030
Website
-Registered Address
4 george street, south hiendley, barnsley, S72 9BX
Industry
Raising of other cattle and buffaloes
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
peter stansfield 50%
sandra stansfield 50%
the cottage farm grimethorpe limited Estimated Valuation
The estimated valuation range for the cottage farm grimethorpe limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £0 to £279k
the cottage farm grimethorpe limited Estimated Valuation
The estimated valuation range for the cottage farm grimethorpe limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £0 to £279k
the cottage farm grimethorpe limited Estimated Valuation
The estimated valuation range for the cottage farm grimethorpe limited, derived from financial data as of January 2023 and the most recent industry multiples, is between £0 to £279k
Get a detailed valuation report, edit figures and unlock valuation multiples.
The Cottage Farm Grimethorpe Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
The Cottage Farm Grimethorpe Limited Overview
The Cottage Farm Grimethorpe Limited is a live company located in barnsley, S72 9BX with a Companies House number of 10554030. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in January 2017, it's largest shareholder is peter stansfield with a 50% stake. The Cottage Farm Grimethorpe Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Cottage Farm Grimethorpe Limited Health Check
Pomanda's financial health check has awarded The Cottage Farm Grimethorpe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£216.9k)
- The Cottage Farm Grimethorpe Limited
£216.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.3%)
- The Cottage Farm Grimethorpe Limited
4.3% - Industry AVG
Production
with a gross margin of 43.3%, this company has a higher cost of product (55.1%)
- The Cottage Farm Grimethorpe Limited
55.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.9%)
- The Cottage Farm Grimethorpe Limited
8.9% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - The Cottage Farm Grimethorpe Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- The Cottage Farm Grimethorpe Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £283k, this is more efficient (£108.7k)
- The Cottage Farm Grimethorpe Limited
£108.7k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (15 days)
- The Cottage Farm Grimethorpe Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (35 days)
- The Cottage Farm Grimethorpe Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Cottage Farm Grimethorpe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Cottage Farm Grimethorpe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.6%, this is a higher level of debt than the average (24.1%)
119.6% - The Cottage Farm Grimethorpe Limited
24.1% - Industry AVG
the cottage farm grimethorpe limited Credit Report and Business Information
The Cottage Farm Grimethorpe Limited Competitor Analysis
Perform a competitor analysis for the cottage farm grimethorpe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
the cottage farm grimethorpe limited Ownership
THE COTTAGE FARM GRIMETHORPE LIMITED group structure
The Cottage Farm Grimethorpe Limited has no subsidiary companies.
Ultimate parent company
THE COTTAGE FARM GRIMETHORPE LIMITED
10554030
the cottage farm grimethorpe limited directors
The Cottage Farm Grimethorpe Limited currently has 2 directors. The longest serving directors include Mr Peter Stansfield (Jan 2017) and Mrs Sandra Stansfield (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Stansfield | England | 70 years | Jan 2017 | - | Director |
| Mrs Sandra Stansfield | England | 73 years | Jan 2017 | - | Director |
THE COTTAGE FARM GRIMETHORPE LIMITED financials
The Cottage Farm Grimethorpe Limited's latest turnover from January 2023 is estimated at £1.4 million and the company has net assets of -£40.8 thousand. According to their latest financial statements, The Cottage Farm Grimethorpe Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 14,519 | 17,705 | 21,591 | 26,330 | 16,910 | 17,621 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,519 | 17,705 | 21,591 | 26,330 | 16,910 | 17,621 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 193,500 | 200,000 | 237,760 | 287,706 | 263,358 | 251,518 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 193,500 | 200,000 | 237,760 | 287,706 | 263,358 | 251,518 |
| total assets | 208,019 | 217,705 | 259,351 | 314,036 | 280,268 | 269,139 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 248,775 | 258,894 | 280,870 | 285,170 | 258,552 | 238,279 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 248,775 | 258,894 | 280,870 | 285,170 | 258,552 | 238,279 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 248,775 | 258,894 | 280,870 | 285,170 | 258,552 | 238,279 |
| net assets | -40,756 | -41,189 | -21,519 | 28,866 | 21,716 | 30,860 |
| total shareholders funds | -40,756 | -41,189 | -21,519 | 28,866 | 21,716 | 30,860 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,500 | -37,760 | -49,946 | 24,348 | 11,840 | 251,518 |
| Creditors | -10,119 | -21,976 | -4,300 | 26,618 | 20,273 | 238,279 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
January 2023turnover
1.4m
+50%
operating profit
534.6
0%
gross margin
43.3%
+164.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-40.8k
-0.01%
total assets
208k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the cottage farm grimethorpe limited company details
company number
10554030
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
January 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
4 george street, south hiendley, barnsley, S72 9BX
last accounts submitted
January 2023
the cottage farm grimethorpe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the cottage farm grimethorpe limited.
the cottage farm grimethorpe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
