lemon grass hove limited

Live YoungMicroDeclining

lemon grass hove limited Company Information

Share LEMON GRASS HOVE LIMITED

Company Number

10556625

Shareholders

topbright ltd

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

c/o jones burns & davies, 6a station road, sheffield, S21 4FX

lemon grass hove limited Estimated Valuation

£101.5k

Pomanda estimates the enterprise value of LEMON GRASS HOVE LIMITED at £101.5k based on a Turnover of £193.8k and 0.52x industry multiple (adjusted for size and gross margin).

lemon grass hove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMON GRASS HOVE LIMITED at £0 based on an EBITDA of £0 and a 3.39x industry multiple (adjusted for size and gross margin).

lemon grass hove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEMON GRASS HOVE LIMITED at £0 based on Net Assets of £-27.2k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lemon Grass Hove Limited Overview

Lemon Grass Hove Limited is a live company located in sheffield, S21 4FX with a Companies House number of 10556625. It operates in the licenced restaurants sector, SIC Code 56101. Founded in January 2017, it's largest shareholder is topbright ltd with a 100% stake. Lemon Grass Hove Limited is a young, micro sized company, Pomanda has estimated its turnover at £193.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lemon Grass Hove Limited Health Check

Pomanda's financial health check has awarded Lemon Grass Hove Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £193.8k, make it smaller than the average company (£1m)

£193.8k - Lemon Grass Hove Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a faster rate (-12.2%)

-9% - Lemon Grass Hove Limited

-12.2% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (60.6%)

35% - Lemon Grass Hove Limited

60.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lemon Grass Hove Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (37)

4 - Lemon Grass Hove Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £18k, the company has an equivalent pay structure (£18k)

£18k - Lemon Grass Hove Limited

£18k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is more efficient (£37.4k)

£48.4k - Lemon Grass Hove Limited

£37.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (6 days)

43 days - Lemon Grass Hove Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (74 days)

0 days - Lemon Grass Hove Limited

74 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lemon Grass Hove Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lemon Grass Hove Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 218.7%, this is a higher level of debt than the average (86.4%)

218.7% - Lemon Grass Hove Limited

86.4% - Industry AVG

LEMON GRASS HOVE LIMITED financials

EXPORTms excel logo

Lemon Grass Hove Limited's latest turnover from January 2022 is estimated at £193.8 thousand and the company has net assets of -£27.2 thousand. According to their latest financial statements, we estimate that Lemon Grass Hove Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover193,779929,800786,984257,255243,834
Other Income Or Grants00000
Cost Of Sales126,009618,171487,444157,703143,255
Gross Profit67,770311,629299,54199,551100,580
Admin Expenses67,770311,629303,150105,912117,808
Operating Profit00-3,609-6,361-17,228
Interest Payable00000
Interest Receivable00263
Pre-Tax Profit00-3,607-6,355-17,225
Tax00000
Profit After Tax00-3,607-6,355-17,225
Dividends Paid00000
Retained Profit00-3,607-6,355-17,225
Employee Costs72,008301,886236,34389,34186,220
Number Of Employees4181355
EBITDA*00-3,60914,474-17,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets00189,783195,497207,610
Intangible Assets0001,3522,027
Investments & Other00000
Debtors (Due After 1 year)00036,71336,713
Total Fixed Assets00189,783233,562246,350
Stock & work in progress0003,5004,250
Trade Debtors22,91376,03647,12600
Group Debtors00000
Misc Debtors00000
Cash0005211,024
misc current assets00000
total current assets22,91376,03647,1264,0215,274
total assets22,91376,036236,909237,583251,624
Bank overdraft00000
Bank loan00000
Trade Creditors 10053,223264,096261,063268,749
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities10053,223264,096261,063268,749
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities50,00050,000000
provisions00000
total long term liabilities50,00050,000000
total liabilities50,100103,223264,096261,063268,749
net assets-27,187-27,187-27,187-23,480-17,125
total shareholders funds-27,187-27,187-27,187-23,480-17,125
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit00-3,609-6,361-17,228
Depreciation00020,1600
Amortisation0006750
Tax00000
Stock00-3,500-7504,250
Debtors-53,12328,91010,413036,713
Creditors-53,123-210,8733,033-7,686268,749
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations0-239,783-7,4897,538210,558
Investing Activities
capital expenditure0189,7837,066-8,047-209,637
Change in Investments00000
cash flow from investments0189,7837,066-8,047-209,637
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities050,000000
share issue00-1000100
interest00263
cash flow from financing050,000-986103
cash and cash equivalents
cash00-521-5031,024
overdraft00000
change in cash00-521-5031,024

lemon grass hove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lemon grass hove limited. Get real-time insights into lemon grass hove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lemon Grass Hove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lemon grass hove limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in S21 area or any other competitors across 12 key performance metrics.

lemon grass hove limited Ownership

LEMON GRASS HOVE LIMITED group structure

Lemon Grass Hove Limited has no subsidiary companies.

Ultimate parent company

2 parents

LEMON GRASS HOVE LIMITED

10556625

LEMON GRASS HOVE LIMITED Shareholders

topbright ltd 100%

lemon grass hove limited directors

Lemon Grass Hove Limited currently has 1 director, Mr Parvez Mahmood serving since Sep 2020.

officercountryagestartendrole
Mr Parvez MahmoodEngland49 years Sep 2020- Director

P&L

January 2022

turnover

193.8k

-79%

operating profit

0

0%

gross margin

35%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

-27.2k

0%

total assets

22.9k

-0.7%

cash

0

0%

net assets

Total assets minus all liabilities

lemon grass hove limited company details

company number

10556625

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2022

previous names

N/A

accountant

-

auditor

-

address

c/o jones burns & davies, 6a station road, sheffield, S21 4FX

Bank

-

Legal Advisor

-

lemon grass hove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lemon grass hove limited.

lemon grass hove limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEMON GRASS HOVE LIMITED. This can take several minutes, an email will notify you when this has completed.

lemon grass hove limited Companies House Filings - See Documents

datedescriptionview/download