hamilton specialist referrals ltd

Live YoungMicroDeclining

hamilton specialist referrals ltd Company Information

Share HAMILTON SPECIALIST REFERRALS LTD

Company Number

10557864

Shareholders

cherry tree veterinary practice limited

Group Structure

View All

Industry

Veterinary activities

 

Registered Address

the chocolate factory keynsham, bristol, BS31 2AU

hamilton specialist referrals ltd Estimated Valuation

£376

Pomanda estimates the enterprise value of HAMILTON SPECIALIST REFERRALS LTD at £376 based on a Turnover of £819 and 0.46x industry multiple (adjusted for size and gross margin).

hamilton specialist referrals ltd Estimated Valuation

£331

Pomanda estimates the enterprise value of HAMILTON SPECIALIST REFERRALS LTD at £331 based on an EBITDA of £133 and a 2.49x industry multiple (adjusted for size and gross margin).

hamilton specialist referrals ltd Estimated Valuation

£128

Pomanda estimates the enterprise value of HAMILTON SPECIALIST REFERRALS LTD at £128 based on Net Assets of £100 and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hamilton Specialist Referrals Ltd Overview

Hamilton Specialist Referrals Ltd is a live company located in bristol, BS31 2AU with a Companies House number of 10557864. It operates in the veterinary activities sector, SIC Code 75000. Founded in January 2017, it's largest shareholder is cherry tree veterinary practice limited with a 100% stake. Hamilton Specialist Referrals Ltd is a young, micro sized company, Pomanda has estimated its turnover at £819.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hamilton Specialist Referrals Ltd Health Check

Pomanda's financial health check has awarded Hamilton Specialist Referrals Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £819.2, make it smaller than the average company (£1.8m)

£819.2 - Hamilton Specialist Referrals Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -92%, show it is growing at a slower rate (8.5%)

-92% - Hamilton Specialist Referrals Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a higher cost of product (76.2%)

45.2% - Hamilton Specialist Referrals Ltd

76.2% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (10.5%)

16.3% - Hamilton Specialist Referrals Ltd

10.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Hamilton Specialist Referrals Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Hamilton Specialist Referrals Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £819.2, this is less efficient (£69.7k)

£819.2 - Hamilton Specialist Referrals Ltd

£69.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (22 days)

44 days - Hamilton Specialist Referrals Ltd

22 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Specialist Referrals Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Specialist Referrals Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Specialist Referrals Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Specialist Referrals Ltd

- - Industry AVG

HAMILTON SPECIALIST REFERRALS LTD financials

EXPORTms excel logo

Hamilton Specialist Referrals Ltd's latest turnover from September 2023 is estimated at £819 and the company has net assets of £100. According to their latest financial statements, we estimate that Hamilton Specialist Referrals Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Mar 2021Jan 2020Jan 2019Jan 2018
Turnover819107,945108,7752,335,1211,783,512736,881774
Other Income Or Grants
Cost Of Sales44958,44661,7681,283,7871,086,615182,546203
Gross Profit37149,49947,0071,051,334696,897554,336571
Admin Expenses23849,499105,7371,691,119557,845565,23143,392
Operating Profit133-58,730-639,785139,052-10,895-42,821
Interest Payable208208230
Interest Receivable724138882
Pre-Tax Profit133-58,931-639,969138,959-10,807-42,819
Tax-33-26,402
Profit After Tax100-58,931-639,969112,557-10,807-42,819
Dividends Paid
Retained Profit100-58,931-639,969112,557-10,807-42,819
Employee Costs34,40164,14962,0171,867,1511,141,934347,12226,379
Number Of Employees1226236131
EBITDA*133-58,730-354,931457,5812,781-42,783

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Mar 2021Jan 2020Jan 2019Jan 2018
Tangible Assets1,563,6941,262,2661,475,980410
Intangible Assets
Investments & Other
Debtors (Due After 1 year)100100
Total Fixed Assets1001001,563,6941,262,2661,475,980410
Stock & work in progress100,497425,064100,000
Trade Debtors100210,620331,87358,963
Group Debtors
Misc Debtors98,18375,42022,499117,212
Cash34,41514,14422,577987
misc current assets
total current assets100443,715846,501204,039118,199
total assets1001001002,007,4092,108,7671,680,019118,609
Bank overdraft
Bank loan
Trade Creditors 729,886397,233135,9384,625
Group/Directors Accounts1,320,0541,480,560
other short term finances6,822
hp & lease commitments5,199
other current liabilities538,407154,9641,579,844156,703
total current liabilities2,588,3472,044,7781,715,782161,328
loans
hp & lease commitments4,958
Accruals and Deferred Income
other liabilities17,763
provisions
total long term liabilities4,95817,763
total liabilities2,588,3472,049,7361,733,545161,328
net assets100100100-580,93859,031-53,526-42,719
total shareholders funds100100100-580,93859,031-53,526-42,719
Sep 2023Sep 2022Sep 2021Mar 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit133-58,730-639,785139,052-10,895-42,821
Depreciation284,854318,52913,67638
Amortisation
Tax-33-26,402
Stock-425,064-324,567325,064100,000
Debtors-407,193-98,490325,831-35,750117,212
Creditors-397,233332,653261,295131,3134,625
Accruals and Deferred Income-154,964383,443-1,424,8801,423,141156,703
Deferred Taxes & Provisions
Cash flow from operations100221,330784,222-1,383,3011,492,9851,333
Investing Activities
capital expenditure1,262,266-586,282-104,815-1,489,246-448
Change in Investments
cash flow from investments1,262,266-586,282-104,815-1,489,246-448
Financing Activities
Bank loans
Group/Directors Accounts-1,480,560-160,5061,480,560
Other Short Term Loans -6,822-6,8226,822
Long term loans
Hire Purchase and Lease Commitments-10,157-10,15710,157
other long term liabilities-17,76317,763
share issue-100100
interest-201-184-92882
cash flow from financing-100-1,497,740-177,6691,479,68417,851102
cash and cash equivalents
cash-14,14420,271-8,43321,590987
overdraft
change in cash-14,14420,271-8,43321,590987

hamilton specialist referrals ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hamilton specialist referrals ltd. Get real-time insights into hamilton specialist referrals ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hamilton Specialist Referrals Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hamilton specialist referrals ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS31 area or any other competitors across 12 key performance metrics.

hamilton specialist referrals ltd Ownership

HAMILTON SPECIALIST REFERRALS LTD group structure

Hamilton Specialist Referrals Ltd has no subsidiary companies.

Ultimate parent company

ISLAY NEW GROUP HOLDING SA

#0146137

2 parents

HAMILTON SPECIALIST REFERRALS LTD

10557864

HAMILTON SPECIALIST REFERRALS LTD Shareholders

cherry tree veterinary practice limited 100%

hamilton specialist referrals ltd directors

Hamilton Specialist Referrals Ltd currently has 3 directors. The longest serving directors include Mr Mark Gillings (Mar 2021) and Mrs Donna Simpson (Mar 2021).

officercountryagestartendrole
Mr Mark GillingsWales45 years Mar 2021- Director
Mrs Donna SimpsonWales44 years Mar 2021- Director
Mrs Donna ChapmanEngland34 years Mar 2021- Director

P&L

September 2023

turnover

819.2

-99%

operating profit

133.3

0%

gross margin

45.3%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

hamilton specialist referrals ltd company details

company number

10557864

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

ISLAY NEW GROUP HOLDING SA

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

hamilton specialists limited (May 2017)

accountant

-

auditor

-

address

the chocolate factory keynsham, bristol, BS31 2AU

Bank

-

Legal Advisor

-

hamilton specialist referrals ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hamilton specialist referrals ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

hamilton specialist referrals ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMILTON SPECIALIST REFERRALS LTD. This can take several minutes, an email will notify you when this has completed.

hamilton specialist referrals ltd Companies House Filings - See Documents

datedescriptionview/download